XML 54 R44.htm IDEA: XBRL DOCUMENT v3.24.4
Subsequent Events (Details Narrative) - USD ($)
1 Months Ended
Dec. 31, 2024
Dec. 26, 2024
Dec. 09, 2024
Dec. 03, 2024
Sep. 19, 2024
Sep. 13, 2024
Jan. 10, 2025
Jul. 11, 2024
May 24, 2024
Subsequent Event [Line Items]                  
Conversion percentage           100.00%      
Prepaid interest percentage               7.50% 7.50%
Messrs Kerby And Monaco [Member]                  
Subsequent Event [Line Items]                  
Converted amount           $ 1,500,000      
Outstanding principal amount           $ 2,666,790      
Securities Purchase Agreement [Member]                  
Subsequent Event [Line Items]                  
Total consideration         $ 250,000        
Original issue discount         $ 50,000        
Maturity date         Dec. 19, 2024        
Prepaid interest percentage         10.00%        
Subsequent Event [Member]                  
Subsequent Event [Line Items]                  
Net related party advances             $ 16,667    
Notes Payable             1,174,131    
Net related party advances repayments             62,940    
Total consideration       $ 100,000          
Original issue discount       $ 15,000          
Maturity date       May 29, 2025          
Warrant purchase       40,000          
Warrant exercise price       $ 3.25          
Warrants exercise term       3 years          
Subsequent Event [Member] | Messrs Kerby And Monaco [Member]                  
Subsequent Event [Line Items]                  
Conversion percentage   61.00%              
Converted amount   $ 1,750,000              
Outstanding principal amount   $ 2,879,624              
Subsequent Event [Member] | Series L Preferred Shares [Member]                  
Subsequent Event [Line Items]                  
Net related party advances conversion             $ 1,750,000    
Subsequent Event [Member] | Forbearance Agreement [Member]                  
Subsequent Event [Line Items]                  
Stock exchange percentage     19.99%            
Subsequent Event [Member] | Forbearance Agreement [Member] | Next Trip Holdings Inc [Member]                  
Subsequent Event [Line Items]                  
Ownership percentage     100.00%            
Subsequent Event [Member] | Related Party Debt Conversion Agreements [Member] | Messrs Kerby And Monaco [Member]                  
Subsequent Event [Line Items]                  
Converted amount $ 1,750,000                
Subsequent Event [Member] | Related Party Debt Conversion Agreements [Member] | Series L Preferred Stock [Member] | Messrs Kerby And Monaco [Member]                  
Subsequent Event [Line Items]                  
Restricted shares 579,469                
Purchase price, per share $ 3.02                
Subsequent Event [Member] | Series J Purchase Agreement [Member] | Series J Preferred Stock [Member]                  
Subsequent Event [Line Items]                  
Restricted shares 297,788                
Purchase price, per share $ 3.02                
Subsequent Event [Member] | One Million Note [Member]                  
Subsequent Event [Line Items]                  
Inssuance of unsecured promissory note $ 1,000,000                
Payments of financing costs $ 5,000,000                
Warrant description In connection with the $1M Note, the investor received fifteen percent (15%) guaranteed prepaid interest issued in the form of Series K Nonvoting Convertible Preferred Stock of the Company (the “Series K Preferred Stock”) as well as 100% warrant coverage, as follows: (1) a warrant exercisable in cash to purchase up to 500,000 shares of Common Stock (the “Cash Warrant”) and (2) a cashless warrant (the “Cashless Warrant”) to purchase up to 500,000 shares of Common Stock, each at an exercise price of $4.00 per share for a period of three years which is exercisable six (6) months from the issuance date.                
Prepaid interest percentage 15.00%                
Subsequent Event [Member] | 220 K Note [Member]                  
Subsequent Event [Line Items]                  
Warrant purchase 220,000                
Warrant exercise price $ 4.00                
Inssuance of unsecured promissory note $ 220,000                
Warrant exercise price percentage 50.00%                
Subsequent Event [Member] | Series K Purchase Agreement [Member] | Series K Preferred Stock [Member]                  
Subsequent Event [Line Items]                  
Restricted shares 60,595                
Purchase price, per share $ 3.02                
Subsequent Event [Member] | Securities Purchase Agreement [Member] | Series M Preferred Stock [Member]                  
Subsequent Event [Line Items]                  
Restricted shares 500,000                
Purchase price, per share $ 3.02                
Subsequent Event [Member] | Debt Conversion Agreement [Member]                  
Subsequent Event [Line Items]                  
Converted amount $ 350,000                
Prepaid interest $ 52,500