XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Feb. 28, 2023 [1] $ 83 $ 17,295,890 $ (16,811,863) $ 484,110
Balance, shares at Feb. 28, 2023 83,371      
Net Loss (3,564,396) (3,564,396)
Stock Based Compensation        
Balance at Nov. 30, 2023 [1],[2] $ 83 17,295,890 (20,376,259) (3,080,286)
Balance, shares at Nov. 30, 2023 83,371      
Balance at Aug. 31, 2023 [2] $ 83 17,295,890 (19,067,997) (1,772,024)
Balance, shares at Aug. 31, 2023 83,371      
Net Loss (1,308,262) (1,308,262)
Stock Based Compensation        
Balance at Nov. 30, 2023 [1],[2] $ 83 17,295,890 (20,376,259) (3,080,286)
Balance, shares at Nov. 30, 2023 83,371      
Balance at Feb. 29, 2024 [1] $ 474 $ 936 27,277,758 (24,151,139) 3,128,029
Balance, shares at Feb. 29, 2024 472,996 936,430      
Net Loss (5,522,631) (5,522,631)
Preferred Stock Dividends 32,063 (32,063)
Issuance of Convertible Preferred Shares $ 162 489,158 489,320
Issuance of Convertible Preferred Shares, shares 162,026        
Issuance of Common Shares for Third Party Services $ 43 130,957 $ 131,000
Issuance of Common Shares for Third Party Services, Shares   42,709     500,000
Warrants Issued in Connection with Bridge Loan Financing 198,117 $ 198,117
Stock Based Compensation 36,463 36,463
Common Shares Issued for Conversion of Preferred Stock $ (410) $ 410
Common Shares Issued for Conversion of Preferred Stock, shares (409,502) 409,502      
Issuance of Common Shares as Commitment Shares $ 41 124,315 124,356
Issuance of Common Shares as Commitment Shares, Shares   40,851      
Balance at Nov. 30, 2024 $ 226 $ 1,430 28,288,831 (29,705,833) (1,415,346)
Balance, shares at Nov. 30, 2024 225,520 1,429,492      
Balance at Aug. 31, 2024 $ 94 $ 1,389 27,550,296 (27,685,882) (134,103)
Balance, shares at Aug. 31, 2024 93,295 1,388,641      
Net Loss (2,009,263) (2,009,263)
Preferred Stock Dividends 10,688 (10,688)
Issuance of Convertible Preferred Shares 132 399,188 399,320
Issuance of Convertible Preferred Shares, shares   132,225      
Issuance of Common Shares for Third Party Services $ 41 124,315 124,356
Issuance of Common Shares for Third Party Services, Shares   40,851      
Warrants Issued in Connection with Bridge Loan Financing 198,117 198,117
Stock Based Compensation 6,227 6,227
Balance at Nov. 30, 2024 $ 226 $ 1,430 $ 28,288,831 $ (29,705,833) $ (1,415,346)
Balance, shares at Nov. 30, 2024 225,520 1,429,492      
[1] On December 29, 2023, Sigma Additive Solutions, Inc. acquired NextTrip in a reverse acquisition. NextTrip Group, LLC was issued 83,371 shares of Sigma Additive Solutions, Inc. common stock in exchange for 100% of the issued and outstanding capital stock of NextTrip at the time of the reverse acquisition. The Company has reflected this transaction retroactively in these financial statements.
[2] On December 29, 2023, Sigma Additive Solutions, Inc. acquired NextTrip in a reverse acquisition. NextTrip Group, LLC was issued 83,371 shares of Sigma Additive Solutions, Inc. common stock in exchange for 100% of the issued and outstanding capital stock of NextTrip at the time of the reverse acquisition. The Company has reflected this transaction retroactively in these financial statements.