XML 39 R26.htm IDEA: XBRL DOCUMENT v3.25.2

Stockholders’ Equity (Tables)

3 Months Ended

May 31, 2025

Accumulated Other Comprehensive Income (Loss) [Line Items]

Schedule of Stock Option Activity

Option activity for the three months ended May 31, 2025 and the year ended February 28, 2025 was as follows:

Schedule of Stock Option Activity 

		Options				Weighted Average Exercise Price ($)				Weighted Average Remaining Contractual Life (Yrs.)				Aggregate Intrinsic Value ($)
Options outstanding at February 29, 2024			85,300				60.50				2.52				-
Exercised			-				-				-				-
Forfeited or cancelled			(8,958	)			125.65				-				-
Options outstanding at February 28, 2025			76,342				52.69				1.60				-
Granted			556,250				5.15				3.32				-
Exercised			-				-				-				-
Forfeited or cancelled			(76,342	)			52.69				-				-
Options outstanding May 31, 2025			556,250				5.15				3.32				-
Options expected to vest in the future as of May 31, 2025			-				-				3.32				-
Options exercisable at May 31, 2025			556,250				5.15				3.32				-
Options vested, exercisable, and options expected to vest at May 31, 2025			556,250				5.15				3.32				-

Schedule of Warranty Activity

Warrant activity for the three months ended May 31, 2025 and the year ended February 28, 2025 was as follows:

Schedule of Warranty Activity 

		Warrants				Weighted Average Exercise Price ($)				Weighted Average Remaining Contractual Life (Yrs.)
Warrants outstanding at February 29, 2024			486,165				9.94				1.96
Granted			2,637,887				4.80				4.24
Exercised			(104,965	)			3.02				-
Forfeited or cancelled			(3,202	)			-				-
Warrants outstanding at February 28, 2025			3,015,885				5.36				3.84
Granted			96,887				4.24				4.56
Exercised			-				-				-
Forfeited or cancelled			-				-				-
Warrants outstanding at May 31, 2025			3,112,772				5.31				3.62

Warrant [Member]

Accumulated Other Comprehensive Income (Loss) [Line Items]

Schedule of Share Based Payments Award Stock Options Valuation Assumptions

The fair value of warrants issued during the three months ended May 31, 2025 was estimated using the Black-Scholes model with the following assumptions. There were no warrants issued for the three months ended May 31, 2024:

Assumptions:

Schedule of Share Based Payments Award Stock Options Valuation Assumptions 

		2025
Dividend yield			0.0	%
Risk-free interest rate			3.1%-4.1	%
Expected volatility			156.4%-160.5	%
Expected life (in years)			3.0-3.5

Share-Based Payment Arrangement, Option [Member]

Accumulated Other Comprehensive Income (Loss) [Line Items]

Schedule of Share Based Payments Award Stock Options Valuation Assumptions

The fair value of stock-based awards was estimated using the Black-Scholes model with the following weighted average assumptions for the three months ended May 31, 2025. There were no grants issued during the three months ended May 31, 2024:

Schedule of Share Based Payments Award Stock Options Valuation Assumptions 

		2025
Dividend yield			0.0	%
Risk-free interest rate			3.825%-4.06	%
Expected volatility			122.5%-139.7	%
Expected life (in years)			3.32

Stock Appreciation Rights [Member]

Accumulated Other Comprehensive Income (Loss) [Line Items]

Schedule of Stock Option Activity

SARs activity for the three months ended May 31, 2025 and the year ended February 28, 2025 was as follows:

Schedule of Stock Option Activity 

		SARs				Weighted Average Exercise Price ($)				Weighted Average Remaining Contractual Life (Yrs.)				Aggregate Intrinsic Value ($)
SARs outstanding at February 29, 2024			40,390				44.77				2.99				-
Exercised			-				-				-				-
Forfeited or cancelled			(167	)			37.4				-				-
SARs outstanding at February 28, 2025			40,223				44.80				1.99				-
Granted			-				-				-				-
Exercised			-				-				-				-
Forfeited or cancelled			-				-				-				-
SARs outstanding May 31, 2025			40,223				44.80				1.73				-
SARs expected to vest in the future as of May 31, 2025			-				-				-				-
SARs exercisable at May 31, 2025			40,223				44.80				1.73				-
SARs vested, exercisable, and SARs expected to vest at May 31, 2025			40,223				44.80				1.73				-

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480870/815-30-50-2

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480870/815-30-50-2

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480870/815-30-50-2

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480870/815-30-50-2

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-4

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482765/220-10-50-5

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481674/830-30-50-1

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 17
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481694/830-30-45-17

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 20
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481694/830-30-45-20

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 20
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481694/830-30-45-20

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 20
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481694/830-30-45-20

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Topic 830
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 20
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481694/830-30-45-20

+ Details

Name:	us-gaap_AccumulatedOtherComprehensiveIncomeLossLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3

+ Details

Name:	us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_AwardTypeAxis=us-gaap_EmployeeStockOptionMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_AwardTypeAxis=NTRP_StockAppreciationRightsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: