XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
May 31, 2025
May 31, 2024
Income Statement [Abstract]    
Revenue $ 138,827 $ 188,793
Cost of revenue (exclusive of depreciation and amortization, shown separately below) (99,921) (173,581)
Gross profit 38,906 15,212
Operating Expenses    
Salaries and benefits 696,914 626,752
Stock based compensation 138,325 16,394
General and administrative 30,588 27,555
Sales and marketing 90,035 156,188
Professional service fees 1,149,476 523,873
Technology 321,815 184,669
Organization costs 1,999,670 28,737
Depreciation and amortization 206,650 287,586
Other expenses 45,170 115,859
Total Operating Expenses 4,678,643 1,967,613
Operating Loss (4,639,737) (1,952,401)
Other Income (Expenses)    
Other Income 540,245
Loss on extinguishment of liability (70,100)
Interest expense, net (276,333) (35,225)
Total other income (expense) 193,812 (35,225)
Net loss from continuing operations before taxes (4,445,925) (1,987,626)
Provision for income taxes
Net loss from continuing operations before share of net income (loss) in equity method investee (4,445,925) (1,987,626)
Share of net income (loss) of equity method investee (11,307)
Net loss from continuing operations (4,457,232) (1,987,626)
Net gain from discontinued operations, net of taxes 8,909
Net loss (4,457,232) (1,978,717)
Preferred dividends (64,463) (10,688)
Net Loss Applicable to Common Stockholders $ (4,521,695) $ (1,989,405)
Basic loss per common share from continuing operations $ (0.68) $ (1.56)
Diluted loss per common share from continuing operations (0.68) (1.56)
Basic loss per common share from discontinued operations 0.01
Diluted loss per common share from discontinued operations 0.01
Loss per common share basic (0.68) (1.55)
Loss per common share diluted $ (0.68) $ (1.55)
Weighted average number of shares outstanding basic 6,585,197 1,279,165
Weighted nverage number of shares outstanding diluted 6,585,197 1,279,165