XML 53 R31.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Business Combinations (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract] |
Schedule of fair values of the assets acquired and liabilities assumed by major class | The following table summarizes the purchase price allocation of the fair value of assets acquired and liabilities assumed in the acquisition of Legacy Spruce Power, as adjusted, during the measurement period:
(Amounts in thousands) |  | Initial Purchase Price Allocation |  | Measurement Period Adjustments |  | Updated Purchase Price Allocation |  |  |  |  |  |  |  |  |  |  |  |
Total purchase consideration: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash, net of cash acquired, and restricted cash |  | $ | 32,585 |  |  | $ | — |  |  | $ | 32,585 |  |  |  |  |  |  |  |  |  |  |  |  |
Allocation of consideration to assets acquired and liabilities assumed: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Accounts receivable, net |  | 10,995 |  |  | — |  |  | 10,995 |  |  |  |  |  |  |  |  |  |  |  |  |
Prepaid expenses and other current assets |  | 6,768 |  |  | (2,405) |  |  | 4,363 |  |  |  |  |  |  |  |  |  |  |  |  |
Solar energy systems |  | 406,298 |  |  | 89,268 |  |  | 495,566 |  |  |  |  |  |  |  |  |  |  |  |  |
Other property and equipment |  | 337 |  |  | — |  |  | 337 |  |  |  |  |  |  |  |  |  |  |  |  |
Intangible assets |  | — |  |  | 11,980 |  |  | 11,980 |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swap assets |  | 26,698 |  |  | — |  |  | 26,698 |  |  |  |  |  |  |  |  |  |  |  |  |
Right-of-use asset |  | 3,279 |  |  | (328) |  |  | 2,951 |  |  |  |  |  |  |  |  |  |  |  |  |
Other assets |  | 358 |  |  | (102) |  |  | 256 |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill |  | 158,636 |  |  | (129,879) |  |  | 28,757 |  |  |  |  |  |  |  |  |  |  |  |  |
Accounts payable |  | (2,620) |  |  | (22) |  |  | (2,642) |  |  |  |  |  |  |  |  |  |  |  |  |
Unfavorable solar renewable energy agreements |  | — |  |  | (10,500) |  |  | (10,500) |  |  |  |  |  |  |  |  |  |  |  |  |
Accrued expenses |  | (13,061) |  |  | (241) |  |  | (13,302) |  |  |  |  |  |  |  |  |  |  |  |  |
Lease liability |  | (3,382) |  |  | 42 |  |  | (3,340) |  |  |  |  |  |  |  |  |  |  |  |  |
Long-term debt |  | (510,002) |  |  | 2,772 |  |  | (507,230) |  |  |  |  |  |  |  |  |  |  |  |  |
Other liabilities |  | (335) |  |  | 292 |  |  | (43) |  |  |  |  |  |  |  |  |  |  |  |  |
Redeemable noncontrolling interests and noncontrolling interests |  | (51,384) |  |  | 39,123 |  |  | (12,261) |  |  |  |  |  |  |  |  |  |  |  |  |
Total assets acquired and liabilities assumed |  | $ | 32,585 |  |  | $ | — |  |  | $ | 32,585 |  |  |  |  |  |  |  |  |  |  |  |  |
Schedule of acquired finite-lived intangible assets | The gross intangibles acquired are amortized over their respective estimated useful lives as follows:
(Amounts in thousands) |  | Asset |  | Liability |  | Estimated Life (in years)
Solar renewable energy agreements |  | $ | 340 |  |  | $ | 10,500 |  |  | 3 to 6
Performance based incentives agreements |  | 3,240 |  |  | — |  |  | 13
Trade name |  | 8,400 |  |  | — |  |  | 30
Total intangibles acquired |  | $ | 11,980 |  |  | $ | 10,500 |  |  |
Schedule of supplemental disclosure of pro forma information | The following table presents the Company’s pro forma combined results of operations for the year ended December 31, 2022:
| Year Ended December 31,
(Amounts in thousands, except per share data) | 2022
Revenues | $ | 79,253 |
Net loss from continuing operations | $ | (28,870) |
Net loss from discontinued operations | (40,112) |
Net loss | $ | (68,982) |
Per share amounts: |
Net loss from continuing operations - basic and diluted | $ | (1.62) |
Net loss from discontinued operations - basic and diluted | $ | (2.25) |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived and indefinite-lived intangible assets acquired as part of a business combination. + References No definition available. + Details
Name: | us-gaap_FiniteLivedAndIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration