XML 32 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2018
Equity [Abstract]  
Schedule of assumptions used in Black-Scholes pricing model to estimate the fair value of the options granted
   Three Months
Ended
 
   March 31, 
   2018 
Expected volatility   159.0-160.0%
Expected life of option   5.2-6.3 
Risk free interest rate   2.3-2.7%
Expected dividend yield   0.0%
Summary of stock option activity
       Weighted 
   Number of   Average
Exercise
 
   Options   Price 
Stock Options:        
Outstanding at January 1, 2018   980,588   $5.02 
Granted   70,830    6.09 
Expired or canceled, during the period   -    - 
Forfeited, during the period   (1,717)   3.67 
Outstanding at March 31, 2018   1,049,701   $5.10 
Exercisable at March 31, 2018   463,939   $6.59 
Schedule of stock-based compensation expense
   Three Months Ended 
   March 31, 
   2018   2017 
Cost of revenue  $690   $4,426 
Sales and marketing expense   1,252    1,700 
Product development expense   6,387    15,568 
General and administrative expense   195,512    102,634 
Total stock compensation expense  $203,841   $124,328 
Schedule of restricted stock award activity
       Weighted 
       Average 
   Number of   Grant Date 
   RSAs   Fair Value 
Restricted Stock Awards:        
Outstanding at January 1, 2018  $158,571   $20.29 
Granted   -    - 
Expired or canceled, during the period   -    - 
Forfeited, during the period   -    - 
Outstanding at March 31, 2018  $158,571   $20.29