XML 34 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2018
Equity [Abstract]  
Schedule of assumptions used in Black-Scholes pricing model to estimate the fair value of the options granted
   Six Months
Ended
 
   June 30, 
   2018 
Expected volatility   159.0-167.0% 
Expected life of option   5.2-6.3 
Risk free interest rate   2.3-2.8% 
Expected dividend yield   0.0%
Summary of stock option activity
       Weighted 
   Number of   Average
Exercise
 
   Options   Price 
Stock Options:        
Outstanding at January 1, 2018   980,588   $5.02 
Granted   85,830    6.11 
Expired or canceled, during the period   -    - 
Forfeited, during the period   (2,909)   3.65 
Outstanding at June 30, 2018   1,063,509   $5.13 
Exercisable at June 30, 2018   554,196   $6.59 
Schedule of stock-based compensation expense
   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2018   2017   2018   2017 
Cost of revenue  $651   $1,124   $1,341   $2,240 
Sales and marketing expense   971    307    2,221    575 
Product development expense   12,873    29,151    19,260    33,231 
General and administrative expense   203,518    168,629    399,030    287,493 
Total stock compensation expense  $218,013   $199,211   $421,852   $323,539 
Summary of restricted stock award activity
       Weighted 
       Average 
   Number of   Grant Date 
   RSAs   Fair Value 
Restricted Stock Awards:        
Outstanding at January 1, 2018  $158,571   $20.29 
Granted   -    - 
Expired or canceled, during the period   -    - 
Forfeited, during the period   -    - 
Outstanding at June 30, 2018  $158,571   $20.29