XML 35 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
 3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Equity [Abstract]    
Schedule of assumptions used in Black-Scholes pricing model to estimate the fair value of the options granted
   Three Months
Ended		 
   March 31, 
   2018 
Expected volatility   159.0-160.0%
Expected life of option   5.2-6.3 
Risk free interest rate   2.3-2.7%
Expected dividend yield   0.0%

    December 31,  
    2017     2016  
Expected volatility     116.1-159.0 %     76.6-139.2 %
Expected life of option     5.0-7.0       5.5  
Risk free interest rate     1.7-2.2 %     1.1%-1.8 %
Expected dividend yield     0.0 %     0.0 %
Schedule of stock option activity
       Weighted 
   Number of   Average
Exercise		 
   Options   Price 
Stock Options:        
Outstanding at January 1, 2018   980,588   $5.02 
Granted   70,830    6.09 
Expired or canceled, during the period   -    - 
Forfeited, during the period   (1,717)   3.67 
Outstanding at March 31, 2018   1,049,701   $5.10 
Exercisable at March 31, 2018   463,939   $6.59 
   Number of
Options		   Weighted
Average
Exercise
Price		 
Outstanding at January 1, 2017   573,110   $6.94 
Granted   611,522    3.75 
Expired or canceled, during the period   (191,027)   6.64 
Forfeited, during the period   (13,017)   6.00 
Outstanding at December 31, 2017   980,588   $5.02 
Exercisable at December 31, 2017   448,890   $8.36
Schedule of stock-based compensation expense
   Three Months Ended 
   March 31, 
   2018   2017 
Cost of revenue  $690   $4,426 
Sales and marketing expense   1,252    1,700 
Product development expense   6,387    15,568 
General and administrative expense   195,512    102,634 
Total stock compensation expense  $203,841   $124,328 
  

Year ended

December 31,		 
   2017   2016 
Cost of revenue  $4,302   $117,147 
Sales and marketing expense   1,784    - 
Product development expense   166,783    - 
General and administrative expense   665,556    50,599 
Total stock-based compensation expense  $838,425   $167,746
Schedule of restricted stock award activity
       Weighted 
       Average 
   Number of   Grant Date 
   RSAs   Fair Value 
Restricted Stock Awards:        
Outstanding at January 1, 2018  $158,571   $20.29 
Granted   -    - 
Expired or canceled, during the period   -    - 
Forfeited, during the period   -    - 
Outstanding at March 31, 2018  $158,571   $20.29 

   Number of
Restricted
Stock
Awards		   Weighted
Average
Grant Date
Fair Value		 
Outstanding at January 1, 2017   264,286   $20.29 
Granted   -    - 
Forfeited or canceled, during the period   (43,405)   20.29 
Vested   (62,310)   20.29 
Outstanding at December 31, 2017   158,571   $20.29