XML 47 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combination (Details 1) - USD ($)
Jun. 30, 2018
Dec. 31, 2017
Dec. 31, 2016
Oct. 07, 2016
Fair value of assets acquired and liabilities assumed        
Intangibles assets, net   $ 3,952,000    
Goodwill $ 13,086,472 13,086,472 $ 14,304,667  
Total consideration   $ 8,641,066    
Business Combination [Member]        
Fair value of assets acquired and liabilities assumed        
Cash and cash equivalents       $ 1,460,494
Credit card holdback receivable       161,140
Accounts receivable       192,490
Other receivable       190,000
Prepaid expense and other current assets       61,248
Fixed assets, net       98,552
Notes receivable       82,452
Long term security deposits       279,410
Intangibles assets, net       3,952,000
Goodwill       9,960,017
Accounts payable       (1,380,336)
Accrued expenses and other current liabilities       (460,719)
Deferred subscription revenue       (1,045,856)
Term note payable       (200,000)
Note payable, net of discount       (3,000,000)
Deferred rent, net of current portion       (116,240)
Capital lease obligations, net of current portion       (12,786)
Deferred tax liability       (1,580,800)
Total consideration       $ 8,641,066