XML 16 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:        
Net loss $ (2,673,670) $ (2,522,669) $ (5,894,253) $ (1,452,776)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation of property and equipment 206,138 253,547 447,746 568,028
Amortization of intangible assets 842,376 842,375 1,684,750 834,505
Loss on disposal of property and equipment 17,074 17,074
Stock-based compensation expense 792,600 694,287 1,579,921 353,120
Common stock issued for consulting services     39,600
Reconciliation of shares issued in stock-based compensation arrangement 1 19,800    
Accrued interest from notes receivables issued to employees (2,680)    
Bad debt expense 8,552 137,615
Digital tokens received as payment for services (3,368,127)    
Impairment loss on digital tokens 1,959,404    
Cancellation of common stock     (138,008)
Change in fair value of contingent liability     (134,000)
Changes in operating assets and liabilities:        
Credit card holdback receivable 29,123 3,209 31,380 138,971
Accounts receivable 249,856 312,600 341,932 66,433
Prepaid expenses and other current assets (204,916) 640,695 819,187 221,644
Other assets and other receivables 34,094 (5,485) (10,555) (36,115)
Accounts payable, accrued expenses and other current liabilities (225,812) 596,324 717,223 (1,257,735)
Deferred subscription revenue (164,027) (228,439) (509,145) (479,847)
Deferred tax asset     754,535
Deferred technology service revenue 6,276,095 4,775 145,046
Deferred tax     (128,460)
Net cash provided by operating activities 3,761,687 620,638 (730,758) (406,651)
Cash flows from investing activities:        
Purchases of property and equipment (159,900) (134,326) (294,227) (345,070)
Return of security deposits     75,000
Cash acquired in the AVM Merger, net of payment of note payable     (1,739,506)
Net cash used in investing activities (159,900) (134,326) (219,227) (2,084,576)
Cash flows from financing activities:        
Payments of capital lease obligations (34,289) (75,561) (22,734)
Proceeds in connection with Security Purchase Agreement     1,000,000
Net cash used in financing activities (34,289) 924,439 (22,734)
Net increase in cash and cash equivalents 3,601,787 452,023 (25,546) (2,513,961)
Balance of cash and cash equivalents at beginning of period 4,137,050 4,162,596 4,162,596 6,676,557
Balance of cash and cash equivalents at end of period 7,738,837 4,614,619 4,137,050 4,162,596
Supplemental disclosure of cash flow information:        
Cash paid in interest 12,899 12,899
Cash paid in taxes $ 81,661 $ 26,210 26,210
Measurement period adjustments:        
Goodwill     1,218,198
Deferred tax liability     1,452,339
Deferred subscription revenue     234,144
Acquisition:        
Cash and cash equivalents     1,460,494
Term note payable (intercompany)     (200,000)
Note payable, net of discount (intercompany)     $ (3,000,000)