XML 77 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Summary of income taxes provision

    December 31,  
    2019     2018  
Current            
Federal   $ (151,597 )   $ -  
State and local     10,004       3,001  
Total current     (141,593 )     3,001  
Deferred                
Federal     -       -  
State and local     -       -  
Change in valuation allowance     -       -  
Total deferred     -       -  
Total provision (benefit)   $ (141,593 )   $ 3,001  

Schedule of deferred tax assets and liabilities

    December 31,  
    2019     2018  
Deferred tax assets:            
Net operating losses   $ 4,265,150     $ 4,529,410  
Share-based compensation     989,763       1,061,421  
Amortization of intangible assets     1,056,162       767,591  
Rent     168,036       -  
Tax credits     62,969       62,969  
Other     72,032       10,528  
Subtotal     6,614,116       6,431,919  
Less: valuation allowance:     (6,349,900 )     (6,339,578 )
Total deferred tax assets     264,216       92,341  
Deferred tax liabilities:                
Intangibles     -       -  
Property and equipment     (264,216 )     (92,341 )
Other     -       -  
Total deferred tax liabilities     (264,216 )     (92,341 )
Net deferred tax assets   $ -     $ -  

Schedule of effective income tax rate

    2019     2018  
Income tax (expense) benefit at federal statutory rate     21.0 %     21.0 %
Permanent differences     (6.7 )%     (0.7 )%
State and local taxes     (0.2 )%     (2.4 )%
Valuation allowance     (0.1 )%     (18.2 )%
Deferred tax adjustment     (12.6 )%     0.0 %
Other     0.1 %     0.2 %
Effective tax rate     1.6 %     (0.1 )%