XML 26 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Schedule of assumptions used in Black-Scholes pricing model to estimate the fair value of the options granted

    December 31,  
    2019     2018  
Expected volatility     171.0-177.0 %     159.0-167.0 %
Expected life of option     5.0-6.3       5.2-6.2  
Risk free interest rate     1.7-2.5 %     2.3-2.9 %
Expected dividend yield     0.0 %     0.0 %

Schedule of stock option activity

   Number of
Options
   Weighted
Average
Exercise
Price
 
Outstanding at January 1, 2019   1,037,797   $4.17 
Granted   268,294    3.17 
Exercised during period   -    4.55 
Forfeited or canceled, during the period   (263,661)   4.34 
Expired, during the period   (21,187)   4.55 
Outstanding at December 31, 2019   1,021,243   $4.82 
Exercisable at December 31, 2019   764,400   $5.34 

Schedule of stock-based compensation expense

   Year Ended
December 31,
 
   2019   2018 
Cost of revenue  $1,478   $2,398 
Sales and marketing expense   130    985 
Product development expense   117,375    27,919 
General and administrative expense   710,013    819,325 
Total stock-based compensation expense  $828,996   $850,627 

Schedule of restricted stock award activity

   Number of
Restricted
Stock
Awards
   Weighted
Average
Grant Date
Fair Value
 
Unvested at January 1, 2019   158,571   $20.29 
Granted   -    - 
Expired or canceled, during the period   (20,000)   20.29 
Forfeited, during the period   (138,571)   20.29 
Unvested at December 31, 2019   -   $-