XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Common Stock
Treasury Stock
Additional Paid- in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2020 $ 6,917 $ (10,859) $ 21,568,041 $ (11,729,089) $ 9,835,010
Balance (in Shares) at Dec. 31, 2020 6,916,404 (9,950)      
Stock-based compensation expense 31,368 31,368
Net income (loss) 916,729 916,729
Balance at Mar. 31, 2021 $ 6,917 $ (10,859) 21,599,409 (10,812,360) 10,783,107
Balance (in Shares) at Mar. 31, 2021 6,916,404 (9,950)      
Stock-based compensation expense (192,342) (192,342)
Net income (loss) 821,684 821,684
Balance at Jun. 30, 2021 $ 6,917 $ (10,859) 21,407,067 (9,990,676) 11,412,449
Balance (in Shares) at Jun. 30, 2021 6,916,404 (9,950)      
Balance at Dec. 31, 2021 $ 9,864 $ (194,200) 35,639,910 (10,404,983) 25,050,591
Balance (in Shares) at Dec. 31, 2021 9,864,120 (31,963)      
Stock-based compensation expense 152,471 152,471
Net income (loss) (738,945) (738,945)
Balance at Mar. 31, 2022 $ 9,864 $ (194,200) 35,792,381 (11,143,928) 24,464,117
Balance (in Shares) at Mar. 31, 2022 9,864,120 (31,963)      
Stock-based compensation expense 59,149 59,149
Repurchases of common stock $ (213,180) (213,180)
Repurchases of common stock (in Shares)   (110,000)      
Net income (loss) (1,128,706) (1,128,706)
Balance at Jun. 30, 2022 $ 9,864 $ (407,380) $ 35,851,530 $ (12,272,634) $ 23,181,380
Balance (in Shares) at Jun. 30, 2022 9,864,120 (141,963)