XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net (loss) income $ (1,867,651) $ 1,738,413
Adjustments to reconcile net (loss) income from operations to net cash (used in) provided by operating activities:    
Depreciation of property and equipment 51,918 101,856
Amortization of intangible assets 132,522 92,333
Amortization of operating lease right-of-use assets 39,924 34,021
Impairment loss on digital tokens 7,262 184,737
Realized gain from the sale of digital tokens (247,293)
Gain on extinguishment of term debt (506,500)
Stock-based compensation 211,620 (160,974)
Bad debt expense (3,235)
Changes in operating assets and liabilities:    
Digital tokens (733,835)
Accounts receivable 46,657 22,384
Digital tokens receivable 210,000
Operating lease liability (39,924) (34,021)
Digital tokens payable 149,587
Deferred offering costs (212,420)
Prepaid expense and other current assets (120,686) 28,620
Accounts payable, accrued expenses and other current liabilities (29,932) (4,327)
Deferred subscription revenue (75,644) (47,358)
Net cash (used in) provided by operating activities (1,643,934) 611,988
Cash flows from investing activities:    
Acquisition of ManyCam assets (2,700,000)
Acquisition related costs of ManyCam assets (228,928)  
Proceeds from the sale of digital tokens 304,304
Net cash (used in) provided by investing activities (2,928,928) 304,304
Cash flows from financing activities:    
Purchase of treasury stock (213,180)
Net cash used in financing activities (213,180)
Net (decrease) increase in cash and cash equivalents (4,786,042) 916,292
Balance of cash and cash equivalents at beginning of period 21,636,860 5,585,420
Balance of cash and cash equivalents at end of period 16,850,818 6,501,712
Supplemental disclosure of cash flow information:    
Interest
Taxes
Non-cash investing and financing activities:    
Write-off of property and equipment 1,475,649
Deferred tax liability associated with the acquisition of ManyCam assets $ 806,493