XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
Common Stock
Treasury Stock
Additional Paid- in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2020 $ 6,917 $ (10,859) $ 21,568,041 $ (11,729,089) $ 9,835,010
Balance (in Shares) at Dec. 31, 2020 6,916,404 (9,950)      
Stock-based compensation expense (35,653) (35,653)
Issuance of common stock $ 2,886 13,916,240 13,919,126
Issuance of common stock (in Shares) 2,885,810      
Issuance of common stock pursuant to cashless option exercises $ 38   (38)
Issuance of common stock pursuant to cashless option exercises (in Shares) 38,464        
Treasury stock received from cashless option exercises $ 22 $ (183,341) 183,319
Treasury stock received from cashless option exercises (in Shares) 22,013 (22,013)      
Issuance of common stock pursuant to option exercise $ 1 8,001 8,002
Issuance of common stock pursuant to option exercise (in Shares) 1,429      
Net income (loss) 1,324,106 1,324,106
Balance at Dec. 31, 2021 $ 9,864 $ (194,200) 35,639,910 (10,404,983) 25,050,591
Balance (in Shares) at Dec. 31, 2021 9,864,120 (31,963)      
Stock-based compensation expense     333,825 333,825
Repurchases of common stock $ (997,924) (997,924)
Repurchases of common stock (in Shares) (604,808)      
Net income (loss) (3,412,250) (3,412,250)
Balance at Dec. 31, 2022 $ 9,864 $ (1,192,124) $ 35,973,735 $ (13,817,233) $ 20,974,242
Balance (in Shares) at Dec. 31, 2022 9,864,120 (636,771)