XML 30 R21.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders' Equity (Tables)
 9 Months Ended
Sep. 30, 2023
Stockholders' Equity [Abstract]  
Schedule of Black-Scholes Pricing Model to Estimate the Fair Value The following table summarizes the assumptions used in the Black-Scholes pricing model to estimate the fair value of the options granted during the nine months ended September 30, 2023:
Expected volatility   161.44%
Expected life of option (in years)   5.2 – 6.2 
Risk free interest rate   3.58 – 3.59%
Expected dividend yield   0.0%
Schedule of Stock Option Activity The following table summarizes stock option activity during the nine months ended September 30, 2023:
       Weighted 
       Average 
   Number of   Exercise 
   Options   Price 
Stock Options:        
Outstanding at January 1, 2023   622,074   $3.71 
Granted during the period   49,000    1.94 
Cancelled/Forfeited, during the period   (25,645)   1.75 
Expired, during the period   (2,680)   21.37 
Outstanding at September 30, 2023   642,749   $3.58 
Exercisable at September 30, 2023   516,099   $3.88 

  
Schedule of Stock-Based Compensation Expense Stock-based compensation expense for the Company’s stock options included in the condensed consolidated statements of operations was as follows:
   Three Months Ended   Nine Months Ended 
  

September 30,
(unaudited)

  

September 30,
(unaudited)

 
   2023   2022   2023   2022 
Cost of revenue  $3,189   $2,225   $8,555   $17,281 
Sales and marketing expense   524    652    2,005    1,408 
Product development expense   7,714    7,035    22,203    17,774 
General and administrative expense   45,953    49,817    136,928    234,886 
Total stock compensation expense  $57,380   $59,729   $169,691   $271,349