XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
Common Shares
Treasury Shares
Stock Amount
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2021 $ 9,864   $ (194,200) $ 35,639,910 $ (10,404,983) $ 25,050,591
Balance (in Shares) at Dec. 31, 2021 9,864,120 (31,963)        
Stock-based compensation expense   333,825 333,825
Repurchases of common stock     (997,924) (997,924)
Repurchases of common stock (in Shares) (604,808)        
Net income (loss)   (3,412,250) (3,412,250)
Balance at Dec. 31, 2022 $ 9,864   (1,192,124) 35,973,735 (13,817,233) $ 20,974,242
Balance (in Shares) at Dec. 31, 2022 9,864,120 (636,771)       9,227,349
Stock-based compensation expense   234,993 $ 234,993
Repurchases of common stock   (7,213) (7,213)
Repurchases of common stock (in Shares) (5,192)        
Net income (loss)   (1,067,335) (1,067,335)
Balance at Dec. 31, 2023 $ 9,864   $ (1,199,337) $ 36,208,728 $ (14,884,568) $ 20,134,687
Balance (in Shares) at Dec. 31, 2023 9,864,120 (641,963)       9,222,157