XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:    
Net loss $ (1,067,335) $ (3,412,250)
Adjustments to reconcile net loss from operations to net cash used in operating activities:    
Depreciation of property and equipment 69,599
Amortization of intangible assets 822,334 601,264
Amortization of operating lease right-of-use assets 82,176 80,310
Impairment loss on digital tokens 7,262
Income tax benefit 20,252  
Deferred tax liability (123,114) (171,665)
Stock-based compensation 234,993 333,825
Bad debt expense 49,274
Changes in operating assets and liabilities:    
Accounts receivable, net (19,681) 31,151
Operating lease liability (82,176) (80,310)
Employee retention tax credit receivable, net (114,212)
Prepaid expense and other current assets (447,435) (303,941)
Accounts payable, accrued expenses and other current liabilities (220,657) (453,928)
Deferred subscription revenue (214,090) 341,959
Net cash used in operating activities (1,079,671) (2,956,724)
Cash flows from investing activities:    
Acquisition of ManyCam assets (2,700,000)
Acquisition related costs of ManyCam assets (242,279)
Payment of contingent consideration (85,000)
Net cash used in investing activities (85,000) (2,942,279)
Cash flows from financing activities:    
Purchase of treasury stock (7,213) (997,924)
Net cash used in financing activities (7,213) (997,924)
Net decrease in cash and cash equivalents (1,171,884) (6,896,927)
Balance of cash and cash equivalents at beginning of period 14,739,933 21,636,860
Balance of cash and cash equivalents at end of period 13,568,049 14,739,933
Supplemental disclosure of cash flow information:    
Deferred tax liability associated with the acquisition of ManyCam assets 904,253
Accrued contingent consideration $ 85,000