XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Common Shares
Treasury Shares
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2022 $ 9,864 $ (1,192,124) $ 35,973,735 $ (13,817,233) $ 20,974,242
Balance (in Shares) at Dec. 31, 2022 9,864,120 (636,771)      
Stock-based compensation expense 55,141 55,141
Repurchases of common stock   $ (7,213) (7,213)
Repurchases of common stock (in Shares)   (5,192)      
Net loss (738,298) (738,298)
Balance at Mar. 31, 2023 $ 9,864 $ (1,199,337) 36,028,876 (14,555,531) 20,283,872
Balance (in Shares) at Mar. 31, 2023 9,864,120 (641,963)      
Balance at Dec. 31, 2023 $ 9,864 $ (1,199,337) 36,208,728 (14,884,568) 20,134,687
Balance (in Shares) at Dec. 31, 2023 9,864,120 (641,963)      
Stock-based compensation expense 59,311 59,311
Net loss (492,307) (492,307)
Balance at Mar. 31, 2024 $ 9,864 $ (1,199,337) $ 36,268,039 $ (15,376,875) $ 19,701,691
Balance (in Shares) at Mar. 31, 2024 9,864,120 (641,963)