XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 12,056,085 $ 13,568,049
Accounts receivable, net of allowances of $13,264 as of September 30, 2024 and $23,326 as of December 31, 2023, respectively 114,856 92,704
Employee retention tax credit receivable, net 114,212 114,212
Prepaid expense and other current assets 868,428 990,634
Total current assets 13,153,581 14,765,599
Operating lease right-of-use assets 95,306 77,005
Goodwill 6,326,250 6,326,250
Intangible assets, net 2,087,727 2,704,477
Other assets 13,937 13,937
Total assets 21,676,801 23,887,268
Current liabilities:    
Accounts payable 1,426,124 792,053
Accrued expenses and other current liabilities 213,377 226,120
Operating lease liabilities, current portion 81,645 77,005
Deferred subscription revenue 2,067,220 2,043,362
Total current liabilities 3,788,366 3,138,540
Operating lease liabilities, non-current portion 13,661
Deferred tax liability 511,893 614,041
Total liabilities 4,313,920 3,752,581
Commitments and contingencies (Note 9)
Stockholders’ equity:    
Common stock, $0.001 par value, 25,000,000 shares authorized, 9,864,120 shares issued and 9,236,987 shares outstanding as of September 30, 2024 and 9,222,157 shares outstanding as of December 31, 2023, respectively 9,879 9,864
Treasury stock, 641,963 shares repurchased as of September 30, 2024 and December 31, 2023, respectively (1,199,337) (1,199,337)
Additional paid-in capital 36,372,615 36,208,728
Accumulated deficit (17,820,276) (14,884,568)
Total stockholders’ equity 17,362,881 20,134,687
Total liabilities and stockholders’ equity $ 21,676,801 $ 23,887,268