XML 33 R23.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Equity (Tables)
 9 Months Ended
Sep. 30, 2024
Stockholders' Equity [Abstract]  
Schedule of Black-Scholes Pricing Model to Estimate the Fair Value The following table summarizes the assumptions used in the Black-Scholes pricing model to estimate the fair value of the options granted during the nine months ended September 30, 2024:
Expected volatility   151.5%
Expected life of option (in years)   5.2 – 6.2 
Risk free interest rate   4.2%
Expected dividend yield   0.0%
Schedule of Stock Option Activity The following table summarizes stock option activity during the nine months ended September 30, 2024:
       Weighted 
       Average 
   Number of   Exercise 
   Options   Price 
Stock Options:        
Outstanding at January 1, 2024   740,814   $3.32 
Granted during the period   28,000    2.78 
Exercised during the period   (14,830)   2.68 
Expired, during the period   (14,820)   10.13 
Outstanding at September 30, 2024   739,164   $3.17 
Exercisable at September 30, 2024   574,277   $3.48 
Schedule of Stock-Based Compensation Expense Stock-based compensation expense for the Company’s stock options included in the condensed consolidated statements of operations was as follows:
   Three Months Ended   Nine Months Ended 
   September 30,
(unaudited)		   September 30,
(unaudited)		 
   2024   2023   2024   2023 
Cost of revenue   $3,346   $3,189   $9,832   $8,555 
Sales and marketing expense    
-
    524    
-
    2,005 
Product development expense    8,091    7,714    23,786    22,203 
General and administrative expense    21,132    45,953    90,512    136,928 
Total stock compensation expense   $32,569   $57,380   $124,130   $169,691