XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
Common Shares
Treasury Shares
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2022 $ 9,864 $ (1,192,124) $ 35,973,735 $ (13,817,233) $ 20,974,242
Balance (in Shares) at Dec. 31, 2022 9,864,120 (636,771)      
Stock-based compensation expense 234,993 234,993
Repurchases of common stock $ (7,213) (7,213)
Repurchases of common stock (in Shares)   (5,192)      
Net loss (1,067,335) (1,067,335)
Balance at Dec. 31, 2023 $ 9,864 $ (1,199,337) 36,208,728 (14,884,568) $ 20,134,687
Balance (in Shares) at Dec. 31, 2023 9,864,120 (641,963)     9,222,157
Stock-based compensation expense 151,412 $ 151,412
Exercise of employee stock options $ 15 39,757 39,772
Exercise of employee stock options (in Shares) 14,830        
Net loss (8,426,209) (8,426,209)
Balance at Dec. 31, 2024 $ 9,879 $ (1,199,337) $ 36,399,897 $ (23,310,777) $ 11,899,662
Balance (in Shares) at Dec. 31, 2024 9,878,950 (641,963)     9,236,987