XML 23 R12.htm IDEA: XBRL DOCUMENT
v3.25.1

Intangible Assets, Net | 3 Months Ended
--- | ---
Mar. 31, 2025
Intangible Assets, Net [Abstract] |
Intangible Assets, Net | 5. Intangible Assets, Net Intangible assets, net consisted of the following at March 31, 2025 and December 31, 2024:
|  | March 31, 2025 (unaudited)* |  |  | December 31, 2024 |
|  | Gross |  |  |  |  |  | Net |  |  | Gross |  |  |  |  |  | Net |
|  | Carrying |  |  | Accumulated |  |  | Carrying |  |  | Carrying |  |  | Accumulated |  |  | Carrying |
|  | Amount |  |  | Amortization |  |  | Amount |  |  | Amount |  |  | Amortization |  |  | Amount |
Patents |  | $ | 50,000 |  |  | $ | (39,375 | ) |  | $ | 10,625 |  |  | $ | 50,000 |  |  | $ | (38,750 | ) |  | $ | 11,250 |
Trade names, trademarks product names, URLs |  |  | 2,664,425 |  |  |  | (266,186 | ) |  |  | 2,398,239 |  |  |  | 1,022,425 |  |  |  | (726,028 | ) |  |  | 296,397 |
Internally developed software |  |  | 2,190,006 |  |  |  | (879,480 | ) |  |  | 1,310,526 |  |  |  | 4,180,005 |  |  |  | (2,791,266 | ) |  |  | 1,388,739 |
Subscriber/customer relationships |  |  | 6,549,101 |  |  |  | (1,382,275 | ) |  |  | 5,166,826 |  |  |  | 3,553,102 |  |  |  | (3,366,707 | ) |  |  | 186,395 |
Order Backlog |  |  | 438,000 |  |  |  | (109,500 | ) |  |  | 328,500 |  |  |  | -- |  |  |  | -- |  |  |  | -- |
Total intangible assets |  | $ | 11,891,532 |  |  | $ | (2,676,816 | ) |  | $ | 9,214,716 |  |  | $ | 8,805,532 |  |  | $ | (6,922,751 | ) |  | $ | 1,882,781 |
* | Amounts at March 31, 2025 reflect the Company’s intangible assets following the Acquisition and Divestiture.
Amortization expense for the three months ended March 31, 2025 was $578,065, as compared to $205,583 for the three months ended March 31, 2024. The aggregate amortization expense for each of the next five years and thereafter is estimated to be $1,495,892 in 2025, $1,449,562 in 2026, 2027 and 2028, $1,235,295 in 2029 and $2,134,843 thereafter.

X
- Definition The entire disclosure for all or part of the information related to intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-4 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-3 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/985-20/tableOfContent + Details
Name: | us-gaap_IntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_IntangibleAssetsNetExcludingGoodwillAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration