XML 40 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Acquisition (Tables)
 6 Months Ended
Jun. 30, 2025
Acquisition [Abstract]  
Schedule of Assets and Liabilities The purchase price allocation as of the Closing Date was as follows:
Assets acquired:    
     
Accounts receivable  $3,535,343 
Prepaid expenses and other current assets   129,233 
Property and equipment, net   738,046 
Operating lease right-of-use asset   212,452 
Intangible assets   7,910,000 
Other assets   998,228 
Total assets acquired   13,523,302 
Liabilities assumed:     
Accounts payable   46,692 
Accrued expenses and other current liabilities   370,059 
Operating lease liabilities   212,452 
Deferred revenue   3,450,000 
Deferred tax liability   2,056,600 
Total liabilities assumed   6,135,803 
Total identifiable net assets acquired   7,387,499 
Total purchase price   12,904,000 
Goodwill  $5,516,501 
Schedule of Acquired Operations As the Acquisition occurred on January 2, 2025, the Company’s results of operations for the three and six months ended June 30, 2025 include those results attributable to the acquired operations of NTS.
   For the
Three Months
Ended		   For the
Six Months
Ended		 
   June 30, 2024 
Total Revenue  $6,312,058   $13,621,395 
Net Income from Continuing Operations  $(195,031)  $(113,851)