XML 60 R43.htm IDEA: XBRL DOCUMENT v3.21.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of income tax expense
   Year ended December 31, 
   2018   2019   2020 
   RMB’000   RMB’000   RMB’000 
Current income tax expense   20,720    18,752    8,589 
Deferred income tax benefit   (6,266)   (9,144)   (2,786)
Total   14,454    9,608    5,803 
Schedule of actual income tax expenses reported in consolidated statements of comprehensive income(loss)
   Year ended December 31, 
   2018   2019   2020 
   RMB’000   RMB’000   RMB’000 
Income/(loss) before income taxes   67,899    (215,461)   (406,980)
Computed expected tax expense/(benefit)   16,975    (53,809)   (86,039)
Increase/(decrease) in income taxes resulting from:               
Non-taxable income   -    (816)   - 
Non-taxable income due to disposal of subsidiaries   -    (2,440)   - 
Non-deductible expenses   1,766    25,099    6,463 
Additional deduction for research and development expenses   (283)   (2,353)   (6,554)
Preferential tax rate   166    11,370    4,727 
Tax loss expired   1,619    6,271    12,128 
EIT true-up difference   -    478    - 
Tax rate differential on deferred tax items   5,152    31    - 
Change in valuation allowance   (10,355)   25,457    75,078 
Others   (586)   320    - 
Total   14,454    9,608    5,803 
Schedule of deferred income tax assets and liabilities
   As of December 31, 
   2019   2020 
   RMB’000   RMB’000 
Deferred tax assets          
Tax losses carried forward   84,066    152,728 
Provision of other receivables   534    4,715 
Deductible advertisement expenses   1,338    7,083 
Accrued payroll and other expenses   2,735    1,990 
Total gross deferred tax assets   88,673    166,516 
Valuation allowance on deferred tax assets   (71,393)   (146,471)
Deferred tax assets, net of valuation allowance   17,280    20,045 
           
Deferred tax liabilities          
Capitalized contract costs   (15,914)   (13,606)
Equity investment gain   (771)   (388)
Operating lease   (1,050)   (263)
Surplus on revaluation   (9,430)   (6,452)
Total gross deferred tax liabilities   (27,165)   (20,709)
Net deferred tax liabilities   (9,885)   (664)
Schedule of consolidated balance sheets
   As of December 31, 
   2019   2020 
   RMB’000   RMB’000 
Deferred tax assets   4,200    6,997 
Deferred tax liabilities   (14,085)   (7,661)
Net deferred tax liabilities   (9,885)   (664)
Schedule of valuation allowance
   As of December 31, 
   2019   2020 
   RMB’000   RMB’000 
Balance at the beginning of the year   53,854    71,393 
Business combination   4,069    - 
Disposal of subsidiaries   (4,394)   - 
Addition/(decrease) during the year   25,457    75,078 
Reversal   (7,593)   - 
Balance at the end of the year   71,393    146,471 
Schedule of non-current income tax payable
   As of December 31, 
   2019   2020 
   RMB’000   RMB’000 
Beginning balance   6,801    26,085 
Addition   19,284    7,633 
Ending balance   26,085    33,718