XML 65 R48.htm IDEA: XBRL DOCUMENT v3.21.1
Revenue and Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of disaggregation of revenue
   Year ended December 31, 
   2018   2019   2020 
   RMB’000   RMB’000   RMB’000 
Revenue from contracts with customers            
General adult English training   810,218    690,534    240,103 
Overseas training services   223,601    203,677    130,567 
Online English training   212,302    260,263    289,715 
Junior English training   65,490    167,924    130,348 
Sales of goods   93,538    93,454    93,397 
Others English language-related services   19,085    32,047    12,905 
Total   1,424,234    1,447,899    897,035 
Schedule of segment revenue and results
       Year ended December 31, 2018 
  

General adult

English training

   Overseas training services   Online English training  

Junior English

training

   Total 
   RMB’000   RMB’000   RMB’000   RMB’000   RMB’000 
Disaggregated by timing of revenue recognition                    
Point in time   93,538    -    -    -    93,538 
Overtime   810,218    223,601    212,302    65,490    1,311,611 
                          
Revenue from external customers   903,756    223,601    212,302    65,490    1,405,149 
                         
Reportable segment revenue   903,756    223,601    212,302    65,490    1,405,149 
                         
Reportable segment gross profit   566,994    103,703    97,144    23,717    791,558 
       Year ended December 31, 2019 
  

General adult

English training

   Overseas training services   Online English training  

Junior English

training

   Total 
   RMB’000   RMB’000   RMB’000   RMB’000   RMB’000 
Disaggregated by timing of revenue recognition                    
Point in time   93,454    -    -    -    93,454 
Overtime   690,534    203,677    260,263    167,924    1,322,398 
                          
Revenue from external customers   783,988    203,677    260,263    167,924    1,415,852 
                         
Reportable segment revenue   783,988    203,677    260,263    167,924    1,415,852 
                         
Reportable segment gross profit   422,517    86,358    104,620    61,070    674,565 
       Year ended December 31, 2020 
  

General adult

English training

   Overseas training services   Online English training  

Junior English

training

   Total 
   RMB’000   RMB’000   RMB’000   RMB’000   RMB’000 
Disaggregated by timing of revenue recognition                    
Point in time   93,397                   93,397 
Overtime   240,103    130,567    289,715    130,348    790,733 
                          
Revenue from external customers   333,500    130,567    289,715    130,348    884,130 
                         
Reportable segment revenue   333,500    130,567    289,715    130,348    884,130 
                         
Reportable segment gross profit   104,875    34,318    119,438    27,933    286,564 
Schedule of reconciliations of reportable segment revenues and profit or loss
   2018   2019   2020 
   RMB’000   RMB’000   RMB’000 
Revenue            
Reportable segment revenue   1,405,149    1,415,852    884,130 
Other revenue   19,085    32,047    12,905 
Consolidated revenue (note 17(a))   1,424,234    1,447,899    897,035 
                
Profit               
Reportable segment profit   791,558    674,565    286,564 
Other profit   17,113    31,040    12,592 
                
Reportable segment profit derived from Group’s external customers   808,671    705,605    299,156 
                
Selling and marketing expenses   (425,217)   (437,986)   (310,433)
General and administrative expenses   (253,939)   (329,828)   (238,592)
Research and development expenses   (26,178)   (32,333)   (31,878)
Interest income   1,150    1,633    448 
Interest expenses   (8)   (2,453)   (6,101)
Foreign currency exchange gain/(loss), net   21    (19)   (382)
Gains/(losses) on disposal and closure of subsidiaries and branches   -    583    (31,884)
Gains on available-for-sale investments   3,916    -    - 
Gains on Short-term investments   -    -    495 
Government grants   7,817    5,773    28,124 
Equity in income on equity method investments   1,668    2,658    (1,532)
Depreciation and amortization   (31,570)   (23,414)   (16,469)
Share-based compensation expenses   (7,648)   (96,661)   (52,256)
Warrant financing   -    -    (41,118)
Others, net   1,649    4,044    4,640 
Unallocated head office and corporate expenses   (12,433)   (13,062)   (9,198)
Consolidated (loss)/income before income tax   67,899    (215,460)   (406,980)