XML 156 R51.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF RESTRICTED STOCK ACTIVITY (Details) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of shares, Unvested, Beginning balance 313,528  
Weighted Average Grant Date Fair Value - Unvested, Beginning balance $ 0.000002  
Number of shares, Granted  
Weighted Average Grant Date Fair Value - Granted  
Number of shares, Vested (250,822)  
Weighted Average Grant Date Fair Value - Vested $ 0.000002  
Number of shares, Forfeited  
Weighted Average Grant Date Fair Value - Forfeited  
Number of shares, Unvested, Ending balance 62,706 313,528
Weighted Average Grant Date Fair Value - Unvested, Ending balance $ 0.000002 $ 0.000002
Weighted average remaining contractual life 3 months 3 years 5 months 26 days
2024 Equity Incentive Plan [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of shares, Forfeited (172,584)  
Restricted Stock Units (RSUs) [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of shares, Unvested, Beginning balance  
Weighted Average Grant Date Fair Value - Unvested, Beginning balance  
Number of shares, Granted 2,024,985  
Weighted Average Grant Date Fair Value - Granted $ 8.80  
Number of shares, Vested (502,411)  
Weighted Average Grant Date Fair Value - Vested $ 8.67  
Number of shares, Forfeited (517,752)  
Weighted Average Grant Date Fair Value - Forfeited $ 9.17  
Number of shares, Unvested, Ending balance 1,004,822
Weighted Average Grant Date Fair Value - Unvested, Ending balance $ 8.67
Restricted Stock Units (RSUs) [Member] | 2024 Equity Incentive Plan [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of shares, Unvested, Beginning balance  
Weighted Average Grant Date Fair Value - Unvested, Beginning balance  
Number of shares, Granted 1,598,296  
Weighted Average Grant Date Fair Value - Granted $ 11.52  
Number of shares, Vested (116,215)  
Weighted Average Grant Date Fair Value - Vested $ 11.62  
Number of shares, Forfeited  
Weighted Average Grant Date Fair Value - Forfeited  
Number of shares, Unvested, Ending balance 1,482,081
Weighted Average Grant Date Fair Value - Unvested, Ending balance $ 11.51