v3.25.4
SCHEDULE OF EFFECTIVE TAX RATE OF COMPANY’S PROVISION (BENEFIT) (Details) - USD ($)
10 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2024
Income Tax Disclosure [Abstract]    
Statutory rate 21.00% 21.00%
State tax 0.74% 1.44%
SPAC exploration expenses (2.49%)
SAFE note expenses (3.76%) (0.84%)
Change in valuation allowance (15.25%) (25.77%)
Start up costs 8.06%
Other (0.24%) (1.20%)
Earn out shares value adjustment 3.60%
Success based fees 2.78%
Stock base compensation (2.37%)
IPO related finance charge (6.70%)
Total
Total
Statutory rate $ (796,653) $ (4,988,311)
State tax (28,171) (343,105)
SPAC exploration expenses 94,524
SAFE note expenses 142,485 200,550
Change in valuation allowance 578,644 6,122,057
Start up costs (1,914,151)
Other 9,171 285,233
Earn out shares value adjustment (856,002)
Success based fees (661,500)
Stock based compensation 563,884
 IPO related finance charge 1,591,345
Total tax expense