XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Shareholders' (Deficit) Equity - USD ($)
$ in Thousands
Total
Share Capital
Additional Paid in Capital
Capital Contribution
Treasury Shares
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning balance at Dec. 31, 2018 $ (20,571)   $ 772 $ 24,651   $ (45,773) $ (221)
Beginning balance, shares at Dec. 31, 2018   77,000          
Net income (loss) (16,552)         (16,552)  
Share-based compensation 16,906   16,906        
Issuance of shares in Recapitalization and related reclassification 2 $ 2 24,651 $ (24,651)      
Issuance of shares in Recapitalization and related reclassification, shares   19,848,000          
Issuance of shares in initial public offering, net of issuance costs 61,374 $ 1 61,373        
Issuance of shares in initial public offering, net of issuance costs, shares   5,800,000          
Treasury shares withheld for net settlement in Recapitalization (804)   290   $ (1,094)    
Treasury shares withheld for net settlement in Recapitalization, shares   (91,000)          
Foreign currency translation adjustment (140)           (140)
Ending balance at Sep. 30, 2019 40,215 $ 3 103,992   (1,094) (62,325) (361)
Ending balance, shares at Sep. 30, 2019   25,634,000          
Beginning balance at Jun. 30, 2019 37,933 $ 3 103,543   (1,133) (64,285) (195)
Beginning balance, shares at Jun. 30, 2019   25,632,000          
Net income (loss) 1,960         1,960  
Share-based compensation 828   828        
Additional issuance costs in initial public offering (361)   (361)        
Treasury shares withheld for net settlement in Recapitalization 21   (18)   39    
Treasury shares withheld for net settlement in Recapitalization, shares   2,000          
Foreign currency translation adjustment (166)           (166)
Ending balance at Sep. 30, 2019 40,215 $ 3 103,992   (1,094) (62,325) (361)
Ending balance, shares at Sep. 30, 2019   25,634,000          
Beginning balance at Dec. 31, 2019 39,929 $ 3 104,773   (1,094) (63,374) (379)
Beginning balance, shares at Dec. 31, 2019   25,672,983          
Net income (loss) 8,069         8,069  
Share-based compensation 2,705   2,705        
Issuance of vested shares, shares   24,000          
Treasury shares withheld for net settlement in Recapitalization 31       31    
Treasury shares withheld for net settlement in Recapitalization, shares   (10,000)          
Share options exercised $ 163   163        
Share options exercised, shares 13,594 13,594          
Foreign currency translation adjustment $ (301)           (301)
Ending balance at Sep. 30, 2020 50,596 $ 3 107,641   (1,063) (55,305) (680)
Ending balance, shares at Sep. 30, 2020   25,700,741          
Beginning balance at Jun. 30, 2020 43,796 $ 3 106,524   (1,048) (60,900) (783)
Beginning balance, shares at Jun. 30, 2020   25,684,000          
Net income (loss) 5,595         5,595  
Share-based compensation 954   954        
Issuance of vested shares, shares   4,000          
Treasury shares withheld for net settlement in Recapitalization (15)       (15)    
Treasury shares withheld for net settlement in Recapitalization, shares   (1,000)          
Share options exercised 163   163        
Share options exercised, shares   14,000          
Foreign currency translation adjustment 103           103
Ending balance at Sep. 30, 2020 $ 50,596 $ 3 $ 107,641   $ (1,063) $ (55,305) $ (680)
Ending balance, shares at Sep. 30, 2020   25,700,741