XML 44 R27.htm IDEA: XBRL DOCUMENT
v3.26.1

Income taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Income Tax Disclosure [Abstract] |
Schedule of Reconciliation of Effective Income Tax Rate | The following table reconcile the U.S. Federal statutory income tax rate to the Company’s effective income tax rate for years ended December 31, 2025 and 2024: Schedule of Reconciliation of Effective Income Tax Rate
|  | Amount |  |  | Rate |  |  | Amount |  |  | Rate |
|  | Year ended December 31, |
|  | 2025 |  |  | 2024 |
|  | Amount |  |  | Rate |  |  | Amount |  |  | Rate |
Components of loss before provision for income taxes |  | $ | 10,442,485 |  |  |  | — |  |  | $ | 7,852,659 |  |  |  | — |
Provision for income taxes at U.S. federal statutory rate |  | $ | (2,192,922 | ) |  |  | 21.00 | % |  | $ | (1,649,058 | ) |  |  | 21.00 | %
State and local income taxes, net of federal benefit |  |  | 1,182,487 |  |  |  | (11.32 | )% |  |  | (341,591 | ) |  |  | 4.35 | )%
Change in Valuation Allowance |  |  | 981,605 |  |  |  | (9.50 | )% |  |  | 3,311,262 |  |  |  | (42.17 | )%
Other permanent items |  |  | 11,880 |  |  |  | (0.02 | )% |  |  | (1,320,613 | ) |  |  | 16.82 | %
Other adjustments |  |  | 16,950 |  |  |  | (0.16 | )% |  |  | — |  |  |  | — | %
Total tax provision and effective tax rate |  | $ | — |  |  |  | — | % |  | $ | — |  |  |  | — | %
Schedule of Deferred Tax Assets and Liabilities | The significant components of the Company’s net deferred tax assets are as follows: Schedule of Deferred Tax Assets and Liabilities
|  | 2025 |  |  | 2024 |
|  | As of December 31, |
|  | 2025 |  |  | 2024 |
Deferred tax assets |  |  |  |  |  |  |  |
Net operating loss carry-forward |  | $ | 5,108,580 |  |  | $ | 4,555,400 |
Section 174 Qualified Research Expenditures |  |  | 1,729,805 |  |  |  | 1,232,033 |
Stock compensation |  |  | 2,696,830 |  |  |  | 1,099,090 |
R&D Credit |  |  | 54,092 |  |  |  | 38,640 |
Other |  |  | — |  |  |  | — |
Deferred tax assets, Gross |  |  | 9,589,307 |  |  |  | 6,925,163 |
Less: valuation allowance |  |  | (9,589,307 | ) |  |  | (6,925,163 | )
Total net deferred tax asset |  | $ | — |  |  | $ | — |
Schedule of Components of Income Tax Provision | The components of the provision for income taxes consist of the following: Schedule of Components of Income Tax Provision
|  | 2025 |  |  | 2024 |
|  | December 31, |
|  | 2025 |  |  | 2024 |
Deferred tax: |  |  |  |  |  |  |  |
Deferred |  |  | (9,589,307 | ) |  |  | (3,311,252 | )
Change in valuation allowance |  |  | 9,589,307 |  |  |  | 3,311,252 |
Total deferred |  |  | — |  |  |  | — |
Total provision for income taxes |  | $ | — |  |  | $ | — |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration