XML 42 R31.htm IDEA: XBRL DOCUMENT
v3.25.2

Fair Value of Financial Instruments (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Fair Value Disclosures [Abstract] |
Schedule of Valuation of Financial Instruments at Fair Value on a Recurring Basis | The following schedule summarizes the valuation of financial instruments at fair value on a recurring basis in the balance sheets as of June 30, 2025 and December 31, 2024: Schedule of Valuation of Financial Instruments at Fair Value on a Recurring Basis
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |
|  | Fair Value Measurements at June 30, 2025 |
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Assets |  |  |  |  |  |  |  |  |  |  |  |
Cash |  | $ | 641,129 |  |  | $ | - |  |  | $ | - |
Right-of-use-asset |  |  | - |  |  |  | - |  |  |  | 1,481,133 |
Notes receivable |  |  | - |  |  |  | 359,982 |  |  |  | - |
Total assets |  |  | 641,129 |  |  |  | 359,982 |  |  |  |  |
Liabilities |  |  |  |  |  |  |  |  |  |  |  |
Convertible notes payable, related parties net of $33,568 of discounts |  |  | - |  |  |  | - |  |  |  | 3,366,432 |
Notes payable |  |  | - |  |  |  | 73,230 |  |  |  | - |
Notes payable, related parties |  |  | - |  |  |  | 2,125,000 |  |  |  | - |
Lease liabilities |  |  | - |  |  |  | - |  |  |  | 1,699,841 |
Total liabilities |  |  | - |  |  |  | 2,198,230 |  |  |  | 5,066,273 |
Total assets and liabilities |  | $ | 641,219 |  |  | $ | (1,838,248 | ) |  | $ | (3,585,140 | )
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |
|  | Fair Value Measurements at December 31, 2024 |
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Assets |  |  |  |  |  |  |  |  |  |  |  |
Cash |  | $ | 2,329,452 |  |  | $ | - |  |  | $ | - |
Right-of-use-asset |  |  | - |  |  |  | - |  |  |  | 1,575,497 |
Notes receivable |  |  | - |  |  |  | 359,982 |  |  |  | - |
Total assets |  |  | 2,329,452 |  |  |  | 359,982 |  |  |  | 1,575,497 |
Liabilities |  |  |  |  |  |  |  |  |  |  |  |
Convertible notes payable, related parties net of $66,587 of discounts |  |  | - |  |  |  | - |  |  |  | 3,333,413 |
Notes payable |  |  | - |  |  |  | 286,147 |  |  |  | - |
Notes payable, related parties |  |  | - |  |  |  | 2,760,000 |  |  |  | - |
Lease liabilities |  |  | - |  |  |  | - |  |  |  | 1,695,039 |
Total liabilities |  |  | - |  |  |  | 3,046,147 |  |  |  | 5,028,452 |
Total assets and liabilities |  | $ | 2,329,452 |  |  | $ | (2,686,165 | ) |  | $ | (3,452,955 | )

X
- Definition Tabular disclosure of financial instrument measured at fair value on recurring or nonrecurring basis. Includes, but is not limited to, instrument classified in shareholders' equity. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 100 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-100 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration