XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Net revenue $ 3,299,738 $ 1,362,986 $ 6,493,260 $ 2,830,002
Cost of goods sold 2,693,279 1,214,227 5,334,286 2,397,655
Gross profit (loss) 606,459 148,759 1,158,974 432,347
Operating expenses:        
General and administrative 784,872 175,758 1,307,047 349,912
Salaries and wages 436,163 349,597 750,405 947,883
Professional fees 323,062 304,376 558,096 695,042
Shipping and handling 157,807 88,384 264,352 192,821
Advertising and promotions 250,576 57,059 307,635 98,204
Total operating expenses 1,952,480 975,174 3,187,535 2,283,862
Operating loss (1,346,021) (826,415) (2,028,561) (1,851,515)
Other income (expense):        
Interest income 6,600 2,818 11,736 5,695
Interest expense (263,735) (118,957) (504,713) (147,701)
Total other income (expense) (257,135) (116,139) (492,977) (142,006)
Net loss (1,603,156) (942,554) (2,521,538) (1,993,521)
Other comprehensive income:        
Gain on foreign currency translation 20,554 58 28,763 58
Net other comprehensive income $ (1,582,602) $ (942,496) $ (2,492,775) $ (1,993,463)
Weighted average common shares outstanding - basic 9,659,605 4,268,183 9,205,200 4,188,825
Weighted average common shares outstanding - diluted 9,659,605 4,268,183 9,205,200 4,188,825
Net loss per common share - basic $ (0.17) $ (0.22) $ (0.27) $ (0.48)
Net loss per common share - diluted $ (0.17) $ (0.22) $ (0.27) $ (0.48)