XML 54 R43.htm IDEA: XBRL DOCUMENT v3.25.2
Related Party Transactions (Details Narrative) - USD ($)
1 Months Ended 4 Months Ended 6 Months Ended
Jun. 01, 2025
May 07, 2025
Dec. 09, 2024
Aug. 30, 2024
Jul. 24, 2024
Jul. 15, 2024
May 22, 2024
Apr. 16, 2024
Jan. 10, 2024
Jun. 30, 2025
May 22, 2024
Jun. 30, 2025
Jun. 04, 2025
Feb. 14, 2025
Aug. 29, 2024
Convertible Notes Payable [Member]                              
Related Party Transaction [Line Items]                              
Secured notes payable         $ 3,400,000                    
Convertible debt maturity date on earlier         Dec. 31, 2025                    
Sale of debt securities         $ 5,000,000                    
Bear interest percentage         12.00%                    
Legal fees                       $ 75,000      
Common Stock [Member]                              
Related Party Transaction [Line Items]                              
Common stock at a fixed price         $ 0.7582         $ 1.00   $ 1.00 $ 1.00    
Warrant [Member]                              
Related Party Transaction [Line Items]                              
Warrants to purchase shares                   2,287,415   2,287,415   39,747  
Warrant exercisable price per share                   $ 2.34   $ 2.34      
Senior Secured Convertible Promissory Note [Member] | Kaufman Kapital [Member                              
Related Party Transaction [Line Items]                              
Maturity date       Jun. 30, 2025                      
Senior Secured Convertible Promissory Note [Member] | Kaufman Kapital [Member                              
Related Party Transaction [Line Items]                              
Additional loan     $ 1,400,000                        
Borrowings       $ 1,200,000                      
Interest rate, percentage       15.00%                      
Repayments of secured debt   $ 325,000                          
Securities Purchase Agreement [Member] | 1.00 Warrant [Member]                              
Related Party Transaction [Line Items]                              
Warrants to purchase shares           1,000,000                  
Warrant exercisable price per share           $ 1.00                  
Securities Purchase Agreement [Member] | 1.50 Warrant [Member]                              
Related Party Transaction [Line Items]                              
Warrants to purchase shares           500,000                  
Warrant exercisable price per share           $ 1.50                  
Securities Purchase Agreement [Member] | Common Stock [Member]                              
Related Party Transaction [Line Items]                              
Common stock at a fixed price           $ 0.7582                  
Securities Purchase Agreement [Member] | Senior Secured Convertible Promissory Note [Member]                              
Related Party Transaction [Line Items]                              
Debt instrument interest rate           12.00%                  
Securities Purchase Agreement [Member] | Convertible Notes Payable [Member] | Maximum [Member]                              
Related Party Transaction [Line Items]                              
Secured notes payable           $ 3,400,000                  
Securities Purchase Agreement [Member] | Initial Loan [Member]                              
Related Party Transaction [Line Items]                              
Proceeds from convertible debt           $ 2,000,000                  
Warrant Exercise Agreement [Member]                              
Related Party Transaction [Line Items]                              
Warrant exercisable price per share                         $ 1.00    
Cash payment for warrant exercise $ 1,000,000                            
Warrant Exercise Agreement [Member] | Convertible Note [Member]                              
Related Party Transaction [Line Items]                              
Maturity date Dec. 31, 2026                            
Debt repayment description the Company will not prepay more than $2,400,000 of principal outstanding under the Convertible Note prior to September 30, 2026. The amendment to the $1.50 Warrant resulted in $32,099 of additional interest expense.                            
Warrant Exercise Agreement [Member] | 1.50 Warrant [Member]                              
Related Party Transaction [Line Items]                              
Warrant expiration date Dec. 31, 2026                            
Warrant Exercise Agreement [Member] | Senior Secured Convertible Promissory Note [Member] | Kaufman Kapital [Member                              
Related Party Transaction [Line Items]                              
Maturity date Dec. 31, 2025                            
Warrant Exercise Agreement [Member] | Senior Secured Convertible Promissory Note [Member] | Kaufman Kapital [Member                              
Related Party Transaction [Line Items]                              
Borrowings                             $ 1,200,000
Subscription Agreement [Member]                              
Related Party Transaction [Line Items]                              
Debt instrument interest rate             15.00%       15.00%        
Maturity date                     Dec. 31, 2025        
Interest rate, percentage             15.00%       15.00%        
Warrant exercise price, increase                 $ 2.00            
Warrant exercise price, decrease                 $ 1.00            
Warrant term description                 the outside maturity date of the Senior Notes held by the Holders was extended from December 31, 2024 to December 31, 2025            
Interest expense                       $ 89,949      
Proceeds from sale of senior notes and warrants             $ 1,050,000       $ 1,675,000 1,675,000      
Repayments of senior debt                   $ 310,000          
Number of warrants exercised for stock                   135,000          
Aggregate purchase price of warrants exercised for stock                   $ 135,000          
Subscription Agreement [Member] | Eagle Vision Fund LP [Member]                              
Related Party Transaction [Line Items]                              
Cash fee paid             $ 177,500     $ 177,500 177,500 177,500      
Legal fees                     $ 35,000 $ 35,000      
Subscription Agreement [Member] | Common Stock [Member]                              
Related Party Transaction [Line Items]                              
Warrants to purchase shares               100,000              
Subscription Agreement [Member] | Warrant [Member]                              
Related Party Transaction [Line Items]                              
Warrants to purchase shares             262,500       262,500        
Warrant exercisable price per share             $ 1.00   $ 1.00   $ 1.00        
Warrant exercisable term                     10 years        
Subscription Agreement [Member] | Warrant [Member] | Senior Secured Promissory Notes [Member]                              
Related Party Transaction [Line Items]                              
Warrants to purchase shares             518,750     518,750 518,750 518,750      
Subscription Agreement [Member] | Maximum [Member]                              
Related Party Transaction [Line Items]                              
Secured notes payable               $ 2,000,000              
Warrants to purchase shares               600,000