XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.2
Schedule of Valuation of Financial Instruments at Fair Value on a Recurring Basis (Details) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Assets    
Right-of-use-asset $ 1,366,677 $ 1,444,036
Related Party [Member]    
Liabilities    
Notes payable, related parties
Fair Value, Inputs, Level 1 [Member]    
Assets    
Cash 641,129 2,329,452
Right-of-use-asset
Notes receivable
Total assets 641,129 2,329,452
Liabilities    
Convertible notes payable, related parties net of $66,587 of discounts
Lease liabilities
Total liabilities
Total assets and liabilities 641,219 2,329,452
Fair Value, Inputs, Level 1 [Member] | Nonrelated Party [Member]    
Liabilities    
Notes payable, related parties
Fair Value, Inputs, Level 1 [Member] | Related Party [Member]    
Liabilities    
Notes payable, related parties
Fair Value, Inputs, Level 2 [Member]    
Assets    
Cash
Right-of-use-asset
Notes receivable 359,982 359,982
Total assets 359,982 359,982
Liabilities    
Convertible notes payable, related parties net of $66,587 of discounts
Lease liabilities
Total liabilities 2,198,230 3,046,147
Total assets and liabilities (1,838,248) (2,686,165)
Fair Value, Inputs, Level 2 [Member] | Nonrelated Party [Member]    
Liabilities    
Notes payable, related parties 73,230 286,147
Fair Value, Inputs, Level 2 [Member] | Related Party [Member]    
Liabilities    
Notes payable, related parties 2,125,000 2,760,000
Fair Value, Inputs, Level 3 [Member]    
Assets    
Cash
Right-of-use-asset 1,481,133 1,575,497
Notes receivable
Total assets   1,575,497
Liabilities    
Convertible notes payable, related parties net of $66,587 of discounts 3,366,432 3,333,413
Lease liabilities 1,699,841 1,695,039
Total liabilities 5,066,273 5,028,452
Total assets and liabilities (3,585,140) (3,452,955)
Fair Value, Inputs, Level 3 [Member] | Nonrelated Party [Member]    
Liabilities    
Notes payable, related parties
Fair Value, Inputs, Level 3 [Member] | Related Party [Member]    
Liabilities    
Notes payable, related parties