XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscriptions Payable [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 4,044 $ 15,016,973 $ (12,810,541) $ 2,210,476
Balance, shares at Dec. 31, 2023 4,044,252          
Stock options issued for services 394,135 394,135
Gain on foreign currency translation 58 58
Net loss (1,993,521) (1,993,521)
Common stock issued pursuant to secondary public offering $ 1,750 999,175 1,000,925
Common stock issued pursuant to secondary public offering, shares   1,750,000          
Common stock issued for services $ 216 289,869 290,085
Common stock issued for services, shares   215,419          
Common stock warrants granted to note holders pursuant to debt financing 80,908 80,908
Balance at Jun. 30, 2024 $ 6,010 16,781,060 58 (14,804,062) 1,983,066
Balance, shares at Jun. 30, 2024 6,009,671          
Balance at Dec. 31, 2023 $ 4,044 15,016,973 (12,810,541) 2,210,476
Balance, shares at Dec. 31, 2023 4,044,252          
Balance at Dec. 31, 2024 $ 8,425 19,903,796 (8,581) (17,562,057) 2,341,583
Balance, shares at Dec. 31, 2024 8,424,600          
Balance at Mar. 31, 2024 $ 4,121 15,515,716 36,019 (13,861,508) 1,694,348
Balance, shares at Mar. 31, 2024 4,121,346          
Stock options issued for services 17,751 17,751
Gain on foreign currency translation 58 58
Net loss (942,554) (942,554)
Common stock issued pursuant to secondary public offering $ 1,750 999,175 1,000,925
Common stock issued pursuant to secondary public offering, shares   1,750,000          
Common stock issued for services $ 139 176,371 (36,019) 140,491
Common stock issued for services, shares   138,325          
Common stock warrants granted to note holders pursuant to debt financing 72,047 72,047
Balance at Jun. 30, 2024 $ 6,010 16,781,060 58 (14,804,062) 1,983,066
Balance, shares at Jun. 30, 2024 6,009,671          
Balance at Dec. 31, 2024 $ 8,425 19,903,796 (8,581) (17,562,057) 2,341,583
Balance, shares at Dec. 31, 2024 8,424,600          
Exercise of Kaufman Kapital convertible debt warrants $ 1,000 999,000 1,000,000
Exercise of Kaufman Kapital convertible debt warrants, shares   1,000,000          
Stock options issued for services 81,097 81,097
Gain on foreign currency translation 28,763 28,763
Net loss (2,521,538) (2,521,538)
Common stock issued pursuant to ATM program - Authorized shares, 2,620,422 shares $ 1,120 2,406,328 $ 2,407,448
Common stock issued pursuant to ATM program - Authorized shares, shares   1,120,422         2,620,422
Exercise of other investor warrants $ 175 172,983 $ 173,158
Amended warrant 32,099 32,099
Balance at Jun. 30, 2025 $ 10,720 23,595,303 20,182 (20,083,595) 3,542,610
Balance, shares at Jun. 30, 2025 10,719,769          
Balance at Mar. 31, 2025 $ 9,585 22,352,265 (372) (18,480,439) 3,881,039
Balance, shares at Mar. 31, 2025 9,584,769          
Exercise of Kaufman Kapital convertible debt warrants $ 1,000 999,000 1,000,000
Exercise of Kaufman Kapital convertible debt warrants, shares   1,000,000          
Exercise of warrants by note holders $ 135 134,865 135,000
Exercise of warrants by note holders, shares   135,000          
Stock options issued for services 77,074 77,074
Gain on foreign currency translation 20,554 20,554
Net loss (1,603,156) (1,603,156)
Exercise of other investor warrants, shares   174,747          
Balance at Jun. 30, 2025 $ 10,720 $ 23,595,303 $ 20,182 $ (20,083,595) $ 3,542,610
Balance, shares at Jun. 30, 2025 10,719,769