XML 58 R43.htm IDEA: XBRL DOCUMENT
v3.26.1

Segment Reporting (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Segment Reporting [Abstract] |
Schedule of Segment Reporting | The following table presents revenue, significant expenses, and segment EBITDA for the Company’s reportable segments, together with a reconciliation to consolidated net loss before income taxes for the years ended December 31, 2025 and 2024: Schedule of Segment Reporting
|  | 2025 |  |  | 2024 |
|  | For the Years Ended December 31, |
|  | 2025 |  |  | 2024 |
United States operations segment sales |  | $ | 13,724,563 |  |  | $ | 6,434,514 |
Latin American operations segment cost of goods sold |  | $ | 8,239,306 |  |  | $ | - |
United States operations segment cost of goods sold |  |  | 2,834,229 |  |  |  | 5,480,874 |
United States operations segment expenses: |  |  |  |  |  |  |  |
General and administrative |  |  | 2,312,198 |  |  |  | 1,285,245 |
Rent |  |  | 49,590 |  |  |  | 52,727 |
Salaries and wages |  |  | 1,027,351 |  |  |  | 975,647 |
Professional fees |  |  | 960,855 |  |  |  | 800,564 |
Total United States operating expenses |  | $ | 4,349,994 |  |  | $ | 3,114,183 |
United States operations segment EBITDA |  | $ | 6,540,340 |  |  | $ | (2,160,543 | )
Latin American operations segment cost of goods sold |  | $ | 8,239,306 |  |  | $ | - |
Latin American operations segment expenses: |  |  |  |  |  |  |  |
General and administrative |  |  | 1,710,708 |  |  |  | 263,438 |
Rent |  |  | 158,826 |  |  |  | 187,486 |
Salaries and wages |  |  | 349,798 |  |  |  | 213,940 |
Professional fees |  |  | 181,657 |  |  |  | 200,493 |
Total Latin American operating expenses |  |  | 2,400,989 |  |  |  | 865,357 |
Operating expenses |  |  | 2,400,989 |  |  |  | 865,357 |
Latin American operations segment EBITDA |  | $ | (10,640,295 | ) |  | $ | 865,357 |
Consolidated EBITDA |  | $ | (4,099,955 | ) |  | $ | (3,025,900 | )
Reconciliation of net earnings before income tax expense: |  |  |  |  |  |  |  |
Consolidated EBITDA |  | $ | (4,099,955 | ) |  | $ | (3,025,900 | )
EBITDA |  | $ | (4,099,955 | ) |  | $ | (3,025,900 | )
Depreciation |  |  | (616,581 | ) |  |  | (171,843 | )
Interest income |  |  | 19,400 |  |  |  | 14,156 |
Interest expense |  |  | (780,595 | ) |  |  | (863,231 | )
Stock compensation expense |  |  | (245,419 | ) |  |  | (704,698 | )
Impairment of note receivable |  |  | (401,522 | ) |  |  | - |
Consolidated net loss before income tax expense |  | $ | (6,124,672 | ) |  | $ | (4,751,516 | )

X
- Definition Tabular disclosure of the extent of the entity's reliance on its major customers, if revenues from transactions with a single external customer amount to 10 percent or more of entity revenues, including the disclosure of that fact, the total amount of revenues from each such customer, and the identity of the reportable segment or segments reporting the revenues. The entity need not disclose the identity of a major customer or the amount of revenues that each segment reports from that customer. For these purposes, a group of companies known to the entity to be under common control is considered a single customer, and the federal government, a state government, a local government such as a county or municipality, or a foreign government is each considered a single customer. + References No definition available. + Details
Name: | us-gaap_ScheduleOfRevenueByMajorCustomersByReportingSegmentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration