XML 32 R22.htm IDEA: XBRL DOCUMENT v3.25.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
SCHEDULE OF COMPONENTS OF LEASE EXPENSE

The components of lease expense were as follows:

 

Lease Cost  2025   2024 
   Three Months Ended September 30, 
Lease Cost  2025   2024 
Operating lease cost  $609   $569 
Finance lease interest cost   15    6 
Finance lease amortization expense   62    265 
Total lease cost  $686   $840 

 

Lease Cost  2025   2024 
   Nine Months Ended September 30, 
Lease Cost  2025   2024 
Operating lease cost  $1,738   $1,746 
Finance lease interest cost   30    18 
Finance lease amortization expense   147    394 
Total lease cost  $1,915   $2,158 
SCHEDULE OF SUPPLEMENTAL CONDENSED CONSOLIDATED BALANCE SHEETS INFORMATION RELATED TO LEASES

Supplemental condensed consolidated balance sheet information related to leases was as follows:

 

 

   Balance Sheet Location 

September 30,

2025

  

December 31,

2024

 
Assets             
Finance lease assets  Property and equipment, net  $891   $411 
Operating lease assets  Operating lease assets, net   7,306    8,139 
Total leased assets     $8,197   $8,550 
              
Liabilities             
Current             
Current operating lease liabilities  Current portion of operating lease obligations  $1,319   $1,175 
Current finance lease liabilities  Current portion of finance lease obligations   239    143 
Noncurrent             
Long-term operating lease liabilities  Long-term operating lease obligations, net of current portion   6,795    7,773 
Long-term finance lease liabilities  Long-term finance lease obligations, net of current portion   713    311 
Total lease liabilities     $9,066   $9,402 
SCHEDULE OF SUPPLEMENTAL CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS INFORMATION

Supplemental condensed consolidated statements of cash flows information for the nine months ended September 30, 2025 and 2024 related to leases was as follows:

 

  

   September 30,   September 30, 
   2025   2024 
Operating Leases          
Cash paid for amounts included in the measurement of lease liabilities  $1,342   $468 
Conversion of notes payable to finance leases  $637   $- 
Property acquired under operating lease  $-   $1,923 
SCHEDULE OF FUTURE PAYMENTS OF LEASE LIABILITIES

Future annual payments of lease liabilities as of September 30, 2025 were as follows:

 

  

  

Operating

Leases

  

Finance

Leases

   Total 
Remainder of 2025  $464   $72   $536 
2026   1,866    320    2,186 
2027   1,579    211    1,790 
2028   1,569    211    1,780 
2029   986    196    1,182 
Thereafter   4,669    76    4,745 
Total lease payments  $11,133   $1,086   $12,219 
Less: imputed interest   (3,019)   (134)   (3,153)
Present value of lease liabilities  $8,114   $952   $9,066 
SCHEDULE OF LEASE TERM AND DISCOUNT RATE

The lease term and discount rate as of September 30, 2025 and 2024 were as follows:

 

  

   

September 30,

2025

   

September 30,

2024

 
Weighted-average remaining lease term (years)                
Operating leases     7.3       7.9  
Finance leases     4.2       3.4  
Weighted-average discount rate                
Operating leases     8.1 %     7.8 %
Finance leases     6.7 %     5.7 %