XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 9— Fair Value Measurements

 

The following table presents information about the Company’s assets that are measured at fair value on a recurring basis as of March 31, 2021 and December 31, 2020 and indicates the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value.

 

March 31, 2021 

 

Quoted
Prices
in Active
Markets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Other
Unobservable
Inputs

 

Description

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

250,008,147

 

 

-

 

 

$

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities – Public warrants

 

$

7,590,000

 

 

$

-

 

 

$

-

 

Warrant liabilities – Private warrants

 

$

-

 

 

$

-

 

 

$

4,283,530

 

 

December 31, 2020 

 

Quoted
Prices
in Active
Markets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Other
Unobservable
Inputs

 

Description

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

250,004,454

 

 

-

 

 

$

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities – Public warrants

 

$

13,625,000

 

 

$

-

 

 

$

-

 

Warrant liabilities – Private warrants

 

$

-

 

 

$

-

 

 

$

7,729,400

 

 

Transfers to/from Levels 1, 2, and 3 are recognized at the end of the reporting period. There were no transfers from a Level 3 measurement to a Level 1 fair value measurement for the three months ended March 2021.

 

Level 1 instruments include investments in mutual funds invested in government securities. The Company uses inputs such as actual trade data, benchmark yields, quoted market prices from dealers or brokers, and other similar sources to determine the fair value of its investments.

 

The fair value of warrants issued in connection with the Initial Public Offering were initially measured at fair value using a Monte Carlo simulation model and have subsequently been measured based on the listed market price of such warrants, a Level 1 measurement, since March 2021. The fair value of the Private Placement warrants have been estimated using a modified Black-Scholes-Merton model at inception and subsequently at each measurement date. For the three months ended March 31, 2021, the Company recognized a charge to the statement of operations resulting from an decrease in the fair value of liabilities of $9.5 million presented as change in fair value of derivative warrant liabilities on the accompanying unaudited condensed statement of operations.

 

The estimated fair value of the Private Placement Warrants, and the Public Warrants prior to being separately listed and traded, is determined using Level 3 inputs. Inherent in a Monte Carlo simulation and modified Black_Scholes_Merton models are assumptions related to expected stock-price volatility, expected life, risk-free interest rate, dividend yield and probability of a successful acquisition. The Company estimates the volatility of its ordinary shares warrants based on implied volatility from the Company’s traded warrants and from historical volatility of select peer company’s ordinary shares that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero.

 

The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates:

 

 

 

As of March 31, 2021

 

 

As of December 31 2020

 

Stock price

 

$

9.81

 

 

$

10.08

 

Volatility

 

 

10.0

%

 

 

10.0

%

Expected life of the options to convert

 

 

5.7

 

 

 

5.9

 

Risk-free rate

 

 

1.10

%

 

 

0.48

%

Dividend yield

 

 

-

 

 

 

-

 

 

The change in the fair value of the derivative warrant liabilities for the period for the three months ended March 31, 2021 is summarized as follows:

 

 

 

 

 

Derivative warrant liabilities at December 31, 2020

 

$

21,354,400

 

Change in fair value of derivative warrant liabilities

 

 

(9,480,870

)

Derivative warrant liabilities at March 31, 2021

 

$

11,873,530