XML 29 R20.htm IDEA: XBRL DOCUMENT v3.23.4
Leases
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
LEASES

NOTE 14 – LEASES

 

As of June 30, 2023 and December 31, 2022, the Company had the following lease obligations:

 

   Discount     June 30,   December 31, 
   Rate  Maturity  2023   2022 
Current  1.5% - 3.0%  2024-2025  53,382   55,961 
Non-current  1.5% - 3.0%  2024-2025   13,998    39,098 
         67,380   95,059 

 

Balance - December 31, 2021  56,743 
Lease liability additions   109,506 
Lease liability termination   (35,668)
Repayment of Lease liability   (37,036)
Interest expense on lease liabilities   1,514 
Balance - December 31, 2022  95,059 
Repayment of Lease liability   (28,553)
Interest expense on lease liabilities   874 
Balance - June 30, 2023  67,380 

 

On September 8, 2020, the Company entered into a vehicle lease agreement under a four-year term and monthly lease payment of €527.

 

On January 1, 2021, the Company entered into an office lease agreement under a five-year term and monthly lease payment of €827 for the first year with an escalation rate of Consumer Price Index (CPI) plus 2% per annum. On June 30, 2022, the Company terminated the office lease contract.

 

On June 1, 2022, the Company entered into an office lease agreement under a two-year term extensible for three years upon expiry and monthly lease payment of €3,384 with an escalation rate of Consumer Price Index (CPI) plus 2% per annum.

 

On September 26, 2022, the Company entered into a vehicle lease agreement under a three-year term and monthly lease payment of €420.

 

On November 15, 2022, the Company entered into a vehicle lease agreement under a three-year term and monthly lease payment of €417.

 

The following table summarizes the maturity of our lease liabilities as of June 30, 2023:

 

2023 (excluding the six months ended June 30, 2023)  28,891 
2024   31,636 
2025   8,072 
Total lease payments   68,599 
Less: financing cost   (1,219)
Lease liabilities  67,380 

 

As of June 30, 2023 and December 31, 2022, the Company has right-of-use assets as follows:

 

Balance - December 31, 2021  55,730 
Additions   109,506 
Termination   (34,777)
Depreciation   (36,353)
Balance - December 31, 2022  94,106 
Depreciation   (27,957)
Balance - June 30, 2023  66,149