XML 139 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease Obligations

As of December 31, 2024 and 2023, the Company had the following lease obligations:   

 

     December 31,   December 31, 
Discount Rate  Maturity  2024   2023 
1.5 % - 3.0%  2024-2025  32,367   37,579 
1.5 % - 3.0%  2024-2025   3,958    18,487 
      36,325   56,066 
Schedule of Lease Liabilities
Balance - December 31, 2022  95,059 
Lease liability additions   19,353 
Repayment of Lease liability   (60,523)
Interest expense on lease liabilities   2,177 
Balance - December 31, 2023  56,066 
Lease liability additions from lease modification   41,944 
Repayment of Lease liability   (63,996)
Interest expense on lease liabilities   2,311 
Balance - December 31, 2024  36,325 
Schedule of Maturity Lease Liabilities

The following table summarizes the maturity of our lease liabilities as of December 31, 2024:

 

2025  33,020 
2026   4,000 
Total lease payments   37,020 
Less: financing cost   (695)
Lease liabilities  36,325 
Schedule of Right-of-Use Assets

As of December 31, 2024 and 2023, the Company has right-of-use assets as follows:

 

Balance - December 31, 2022  94,106 
Additions   19,353 
Depreciation   (58,524)
Balance - December 31, 2023  54,935 
Additions from lease modification   41,944 
Depreciation   (61,568)
Balance - December 31, 2024  35,311