XML 141 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax [Abstract]  
Schedule of Income Tax Expense

The below table summarizes the computation of income tax expense for the year ended December 31, 2024, 2023 and 2022:

 

   Year Ended December 31, 
   2024   2023   2022 
Net income (loss) before taxes  (4,481,601)  (3,130,635)  1,395,092 
Add: permanent differences   2,539,999    886,178    59,930 
Add (less): temporary differences   1,941,602    (68,819)   1,321 
Less: cancellation of negative tax base   
-
    
-
    
-
 
Taxable income (loss)   
-
    (2,313,276)   1,456,343 
Tax rate at 25%   
-
    (93,022)   364,086 
Add (less): deferred income tax expenses (recovery)   (1,144,601)   (1,023,826)   2,428 
Income tax expense (recovery)  (1,144,601)  (1,116,848)  366,514 
Schedule of Reconciliation Between the Statutory Rate and the Effective Income Tax Rate

The following table provides a reconciliation between the statutory rate and the effective income tax rate, expressed as a percentage of income before income taxes:

 

   Year Ended December 31, 
   2024   2023   2022 
Tax at the statutory rate   25.0%   25.0%   25.0%
Penalties   0.0%   -7.1%   1.1%
Cancellation of negative tax basis   0.0%   0.0%   0.0%
Temporary differences   -10.8%   0.5%   0.0%
Tax Credit   0.0%   0.0%   0.0%
Effective tax rate   14.2%   18.4%   26.1%