XML 63 R43.htm IDEA: XBRL DOCUMENT v3.26.1
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Lease Obligations

As of December 31, 2025 and 2024, the Company had the following lease obligations:   

 

   Discount     December 31,   December 31, 
   Rate  Maturity  2025   2024 
Current  3.0 % - 4.5%  2025-2028  12,203   32,367 
Non-current  3.0 % - 4.5%  2026-2028   10,059    3,958 
         22,261   36,325 
Schedule of Lease Liabilities
Balance - December 31, 2022  95,059 
Lease liability additions   19,353 
Repayment of Lease liability   (60,523)
Interest expense on lease liabilities   2,177 
Balance - December 31, 2023  56,066 
Lease liability additions from lease modification   41,944 
Repayment of Lease liability   (63,996)
Interest expense on lease liabilities   2,311 
Balance - December 31, 2024  36,325 
Lease liability additions   42,644 
Cancellation of lease   (11,795)
Repayment of Lease liability   (47,941)
Interest expense on lease liabilities   3,028 
Balance – December 31, 2025  22,261 
Schedule of Maturity Lease Liabilities

The following table summarizes the maturity of our lease liabilities as of December 31, 2025:

 

For the year ended December 31,    
2026  12,922 
2027   7,887 
2028   2,476 
Total lease payments   23,286 
Less: financing cost   (1,025)
Lease liabilities  22,261 
Schedule of Right-of-Use Assets

As of December 31, 2025 and 2024, the Company has right-of-use assets as follows:

 

Balance - December 31, 2022  94,106 
Additions   19,353 
Depreciation   (58,524)
Balance - December 31, 2023  54,935 
Additions from lease modification   41,944 
Depreciation   (61,568)
Balance - December 31, 2024  35,311 
Additions from lease modification   42,644 
Depreciation   (45,162)
Cancellation of lease   (11,349)
Balance – December 31, 2025  21,444