XML 49 R33.htm IDEA: XBRL DOCUMENT
v3.25.2

Note 13 - Segment Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Notes Tables |
Schedule of Segment Reporting Information, by Segment [Table Text Block] |
(in Thousands) |  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
Net revenues |  |  |  |  |  |  |  |
Americas |  | $ | 144,047 |  |  | $ | 128,832 |
Asia - Pacific |  |  | 11,305 |  |  |  | 24,480 |
EMEA |  |  | 8,277 |  |  |  | 34,562 |
Total Net revenues |  | $ | 163,629 |  |  | $ | 187,874 |
Selling, general and administrative expense |  |  |  |  |  |  |  |
Americas |  | $ | 29,635 |  |  | $ | 23,166 |
Asia - Pacific |  |  | 3,107 |  |  |  | 8,437 |
EMEA |  |  | 1,138 |  |  |  | 5,023 |
Total Selling, general and administrative expense |  | $ | 33,880 |  |  | $ | 36,626 |
Operating Income (loss) |  |  |  |  |  |  |  |
Americas |  | $ | 1,597 |  |  | $ | 3,418 |
Asia - Pacific |  |  | (999 | ) |  |  | (599 | )
EMEA |  |  | 102 |  |  |  | 2,757 |
Total Operating Income |  | $ | 700 |  |  | $ | 5,576 |
Interest expense |  |  |  |  |  |  |  |
Americas |  | $ | 2,126 |  |  | $ | 1,700 |
Asia - Pacific |  |  | 65 |  |  |  | 122 |
EMEA |  |  | - |  |  |  | 409 |
Total Interest expense |  | $ | 2,191 |  |  | $ | 2,231 |
Other expense (income), net |  |  |  |  |  |  |  |
Americas |  | $ | (1,083 | ) |  | $ | 1,070 |
Asia - Pacific |  |  | 1,254 |  |  |  | (759 | )
EMEA |  |  | - |  |  |  | 35 |
Total Other expense, net |  | $ | 171 |  |  | $ | 346 |
Income (loss) from continuing operations before taxes |  |  |  |  |  |  |  |
Americas |  | $ | 554 |  |  | $ | 170 |
Asia - Pacific |  |  | (1,064 | ) |  |  | 236 |
EMEA |  |  | (1,152 | ) |  |  | 2,593 |
Total Income (loss) from continuing operations before taxes |  | $ | (1,662 | ) |  | $ | 2,999 |
Income tax expense (benefit) |  |  |  |  |  |  |  |
Americas |  | $ | 169 |  |  | $ | (166 | )
Asia - Pacific |  |  | (64 | ) |  |  | 62 |
EMEA |  |  | 39 |  |  |  | 752 |
Total Income tax expense |  | $ | 144 |  |  | $ | 648 |
Income (loss) from continuing operations |  |  |  |  |  |  |  |
Americas |  | $ | 385 |  |  | $ | 811 |
Asia - Pacific |  |  | (1,000 | ) |  |  | (24 | )
EMEA |  |  | (1,191 | ) |  |  | 1,564 |
Total Income (loss) from continuing operations |  | $ | (1,806 | ) |  | $ | 2,351 |
Depreciation and amortization: |  |  |  |  |  |  |  |
Americas |  | $ | 1,455 |  |  | $ | 1,563 |
Asia - Pacific |  |  | 66 |  |  |  | 94 |
EMEA |  |  | 32 |  |  |  | 170 |
Total Depreciation and amortization: |  | $ | 1,553 |  |  | $ | 1,827 |
Capital expenditures: |  |  |  |  |  |  |  |
Americas |  | $ | 1,134 |  |  | $ | 1,077 |
Asia - Pacific |  |  | 5 |  |  |  | 71 |
EMEA |  |  | - |  |  |  | 101 |
Total Capital expenditures: |  | $ | 1,139 |  |  | $ | 1,249 |
Reconciliation of Assets from Segment to Consolidated [Table Text Block] |
|  | December 31, |
|  | 2024 |  |  | 2023 |
Assets: |  |  |  |  |  |  |  |
Americas |  | $ | 56,431 |  |  | $ | 43,121 |
Asia - Pacific |  |  | - |  |  |  | 13,361 |
EMEA |  |  | - |  |  |  | 5,548 |
Discontinued Operations |  |  | - |  |  |  | 28,251 |
Total assets |  | $ | 56,431 |  |  | $ | 90,281 |
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block] |
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
Net international revenue: |  |  |  |  |  | % of consolidated net revenue |  |  |  |  |  |  | % of consolidated net revenue |
United States |  | $ | 117,507 |  |  |  | 71.8 | % |  | $ | 104,648 |  |  |  | 55.7 | %
South Africa |  |  | 8,277 |  |  |  | 5.1 | % |  |  | 34,562 |  |  |  | 18.4 | %
Mexico |  |  | 12,235 |  |  |  | 7.5 | % |  |  | 11,691 |  |  |  | 6.2 | %
China |  |  | 2,698 |  |  |  | 1.6 | % |  |  | 10,167 |  |  |  | 5.4 | %
Japan |  |  | 3,778 |  |  |  | 2.3 | % |  |  | 6,256 |  |  |  | 3.3 | %
India |  |  | 4,829 |  |  |  | 3.0 | % |  |  | 6,148 |  |  |  | 3.3 | %
Canada |  |  | 14,305 |  |  |  | 8.7 | % |  |  | 12,494 |  |  |  | 6.7 | %
Australia |  |  | - |  |  |  | 0.0 | % |  |  | 1,909 |  |  |  | 1.0 | %
Total net international revenue |  | $ | 163,629 |  |  |  | 100.0 | % |  | $ | 187,875 |  |  |  | 100.0 | %
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block] |
(in thousands) |  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
Long lived assets: |  |  |  |  |  |  |  |
Americas |  | $ | 4,479 |  |  | $ | 4,615 |
Asia - Pacific |  |  | - |  |  |  | 1,015 |
EMEA |  |  | - |  |  |  | 745 |
Total long lived assets |  | $ | 4,479 |  |  | $ | 6,375 |

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the names of foreign countries from which revenue is material and the amount of revenue from external customers attributed to those countries. An entity may also provide subtotals of geographic information about groups of countries. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_ScheduleOfRevenueFromExternalCustomersAttributedToForeignCountriesByGeographicAreaTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information concerning material long-lived assets (excluding financial instruments, customer relationships with financial institutions, mortgage and other servicing rights, deferred policy acquisition costs, and deferred taxes assets) located in identified geographic areas and/or the amount of revenue from external customers attributed to that country from which revenue is material. An entity may also provide subtotals of geographic information about groups of countries. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_ScheduleOfRevenuesFromExternalCustomersAndLongLivedAssetsByGeographicalAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration