XML 35 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Note 4 - Leases
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Lessee, Operating and Finance Leases [Text Block]
 
NOTE
4
 - LEASES
 
The Company leases certain vehicles, real property and office equipment under lease agreements. The Company evaluates each lease to determine its appropriate classification as an operating lease or finance lease for financial reporting purposes. The majority of our operating leases are non-cancelable operating leases for production and office space in Hobro, Aarhus and Copenhagen, Denmark; and White Bear Lake, Minnesota.
 
Supplemental balance sheet information related to leases as of
March 31, 2020
and
December 31, 2019
was as follows:
 
   
March 31,
20
20
   
December
31,
201
9
 
Operating leases
:
 
 
 
 
 
 
 
 
Operating lease right-of-use
  $
4,876,698
    $
5,053,614
 
                 
Operating lease liabilities - current
  $
985,360
    $
999,685
 
Operating lease liabilities – long-term
   
3,994,609
     
4,141,855
 
Total operating lease liabilities
  $
4,979,969
    $
5,141,540
 
                 
Finance leases
:
 
 
 
 
 
 
 
 
Property and equipment, at cost
  $
1,334,310
    $
1,362,272
 
Accumulated depreciation
   
(1,141,792
)
   
(1,156,145
)
Property and equipment, net
  $
192,518
    $
206,127
 
                 
Finance lease liabilities - current
  $
34,403
    $
34,772
 
Finance lease liabilities – long-term
   
160,006
     
172,273
 
Total finance lease liabilities
  $
194,409
    $
207,045
 
                 
Weighted average remaining lease term:
               
Operating leases
   
10.3
     
10.2
 
Finance leases
   
5.2
     
5.5
 
                 
Weighted average discount rate:
               
Operating leases
   
6.3
%
   
6.4
 
Finance leases
   
3.9
%
   
3.9
%
 
Maturities of lease liabilities at
March 31, 2020
were as follows:
   
Operating
lease
   
Finance
lease
 
April 2020 – March 2021
  $
1,019,750
    $
41,422
 
April 2021 – March 2022
   
819,998
     
41,422
 
April 2022 – March 2023
   
763,059
     
38,370
 
April 2023 – March 2024
   
733,877
     
35,358
 
April 2024 – March 2025
   
481,982
     
35,623
 
Thereafter
   
2,889,807
     
23,699
 
Total payment under lease agreements
   
6,708,473
     
215,894
 
Less imputed interest
   
(1,728,504
)
   
(21,485
)
Total lease liability
  $
4,979,969
    $
194,409