XML 47 R35.htm IDEA: XBRL DOCUMENT v3.23.1

Note 11 - Income Taxes (Tables)

12 Months Ended

Dec. 31, 2022

Notes Tables

Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

		2022				2021
Excess of tax over financial accounting		$	973,859			$	708,825
Reserve for excess and obsolete inventory			145,910				49,615
Accrued expenses			-				4,305
Accrued interest			-				13,125
Discount amortization			640,163				175,420
Deferred compensation			-				52,500
Net operating loss carryover			11,057,361				9,959,356
Excess of book over tax depreciation			(272,243	)			(343,294	)
Excess of book over tax work in progress			(253,930	)			(587,469	)
Valuation allowance			(12,445,765	)			(10,257,162	)
		$	(154,645	)		$	(224,779	)
Distributed as:
Long-term deferred tax asset			-				-
Long-term deferred tax liability			(154,645	)			(224,779	)
		$	(154,645	)		$	(224,779	)

Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

		2022				2021
Computed tax at expected statutory rate		$	(3,025,369	)		$	(2,349,899	)
State and local income taxes, net of federal benefit			(1,532	)			(1,387	)
Non-US income taxed at different rates			(138,596	)			(101,856	)
Deferred compensation			52,500				(31,500	)
Non-deductible expenses			2,749				1,565
Non-taxable income			(541	)			-
Change in valuation allowance			3,035,205				2,209,294
Other			(161,826	)			210,747
Income tax expense (benefit)		$	(237,410	)		$	(63,036	)

Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

		2022				2021
Current income taxes:
Danish		$	(181,417	)		$	-
Federal			-				-
State			-				-
Current tax (benefit)		$	-			$	-
Deferred income taxes:
Book in excess of tax depreciation		$	(346,154	)		$	(309,719	)
Work in progress			(294,233	)			(174,093	)
Net operating loss carryover			(2,041,211	)			(2,667,221	)
Valuation allowance			2,319,705				2,811,619
Deferred compensation			(52,500	)			31,500
Accrued interest			(13,125	)			13,125
Discount amortization			464,744				175,420
Accrued vacation			(4,305	)			4,305
Reserve for obsolete inventory			(88,915	)			52,028
Deferred tax expense (benefit)		$	(55,994	)		$	(63,036	)
Total tax expense (benefit)		$	(237,410	)		$	(63,036	)

X

- Definition

Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 9
-URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32639-109319

+ Details

Name:	us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 2
-URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32537-109319

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 50
-Paragraph 12
-URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32687-109319

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration