XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
BALANCE (in shares) at Dec. 31, 2021 2,660,713        
BALANCE at Dec. 31, 2021 $ 2,661 $ 70,929,526 $ (53,181,928) $ (4,975,399) $ 12,774,860
Common Stock issued in settlement of RSUs (in shares) 8,373        
Common Stock issued in settlement of RSUs $ 8 (8) 0 0 0
Stock-based compensation 0 178,778 0 0 178,778
Currency translation, net 0 0 0 (355,891) (355,891)
Net (Loss) $ 0 0 (3,746,424) 0 (3,746,424)
BALANCE (in shares) at Mar. 31, 2022 2,669,086        
BALANCE at Mar. 31, 2022 $ 2,669 71,108,296 (56,928,352) (5,331,290) 8,851,323
BALANCE (in shares) at Dec. 31, 2021 2,660,713        
BALANCE at Dec. 31, 2021 $ 2,661 70,929,526 (53,181,928) (4,975,399) 12,774,860
Currency translation, net         (2,616,504)
Net (Loss)         (12,006,147)
BALANCE (in shares) at Sep. 30, 2022 5,487,109        
BALANCE at Sep. 30, 2022 $ 5,487 96,823,424 (65,188,075) (7,591,903) 24,048,934
BALANCE (in shares) at Mar. 31, 2022 2,669,086        
BALANCE at Mar. 31, 2022 $ 2,669 71,108,296 (56,928,352) (5,331,290) 8,851,323
Stock-based compensation 0 221,472 0 0 221,472
Currency translation, net 0 0 0 (614,575) (614,575)
Net (Loss) 0 0 (6,507,059) 0 (6,507,059)
Warrants issued in connection with Senior Promissory Notes $ 0 664,704 0 0 664,704
Common shares issued for cash at $0.50 per share, net of offering cost of $1,996,469, in May 2022 (in shares) 2,816,981        
Common shares issued for cash at $0.50 per share, net of offering cost of $1,996,469, in May 2022 $ 2,817 24,450,711 0 0 24,453,528
Adjustment to warrants issued in connection with Senior Promissory Notes $ 0 (664,704) 0 0 (664,704)
BALANCE (in shares) at Jun. 30, 2022 5,486,067        
BALANCE at Jun. 30, 2022 $ 5,486 96,445,183 (63,435,411) (5,945,865) 27,069,393
Common Stock issued in settlement of RSUs (in shares) 1,042        
Common Stock issued in settlement of RSUs $ 1 (1) 0 0 0
Stock-based compensation 0 382,111 0 0 382,111
Currency translation, net 0 0 0 (1,646,038) (1,646,038)
Net (Loss) 0 0 (1,752,664) 0 (1,752,664)
Warrants issued in connection with Senior Promissory Notes (0) 3,868 (0) (0) (0)
Adjustment to warrants issued in connection with Senior Promissory Notes $ 0 (3,868) 0 0 0
BALANCE (in shares) at Sep. 30, 2022 5,487,109        
BALANCE at Sep. 30, 2022 $ 5,487 96,823,424 (65,188,075) (7,591,903) 24,048,934
BALANCE (in shares) at Dec. 31, 2022 5,498,260        
BALANCE at Dec. 31, 2022 $ 5,498 96,975,476 (67,351,035) (6,320,567) 23,309,372
Common Stock issued in settlement of RSUs (in shares) 160,670        
Common Stock issued in settlement of RSUs $ 161 (161) 0 0 0
Stock-based compensation 0 157,173 0 0 157,173
Currency translation, net 0 0 0 408,596 408,596
Net (Loss) $ 0 0 (2,389,503) 0 (2,389,503)
BALANCE (in shares) at Mar. 31, 2023 5,658,930        
BALANCE at Mar. 31, 2023 $ 5,659 97,132,488 (69,740,538) (5,911,971) 21,485,638
BALANCE (in shares) at Dec. 31, 2022 5,498,260        
BALANCE at Dec. 31, 2022 $ 5,498 96,975,476 (67,351,035) (6,320,567) 23,309,372
Currency translation, net         (362,324)
Net (Loss)         (5,359,025)
BALANCE (in shares) at Sep. 30, 2023 5,727,310        
BALANCE at Sep. 30, 2023 $ 5,727 98,662,745 (72,710,060) (6,682,891) 19,275,521
BALANCE (in shares) at Mar. 31, 2023 5,658,930        
BALANCE at Mar. 31, 2023 $ 5,659 97,132,488 (69,740,538) (5,911,971) 21,485,638
Common Stock issued in settlement of RSUs (in shares) 24,500        
Common Stock issued in settlement of RSUs $ 24 (24) 0 0 0
Stock-based compensation 0 193,924 0 0 193,924
Currency translation, net 0 0 0 (99,792) (99,792)
Net (Loss) $ 0 0 (1,555,292) 0 (1,555,292)
Fractional shares from individual shareholder round-up following reverse split (in shares) 16,796        
Fractional shares from individual shareholder round-up following reverse split $ 17 (17) 0 0 0
BALANCE (in shares) at Jun. 30, 2023 5,700,226        
BALANCE at Jun. 30, 2023 $ 5,700 97,326,371 (71,295,830) (6,011,763) 20,024,478
Common Stock issued in settlement of RSUs (in shares) 27,084        
Common Stock issued in settlement of RSUs $ 27 (27) 0 0 0
Stock-based compensation 0 143,195 0 0 143,195
Currency translation, net 0 0 0 (671,128) (671,128)
Net (Loss) 0 0 (1,414,230) 0 (1,414,230)
Warrants issued in connection with Senior Promissory Notes 0 1,193,206 0 0 1,193,206
Adjustment to warrants issued in connection with Senior Promissory Notes $ 0 (1,193,206) 0 0 (1,193,206)
BALANCE (in shares) at Sep. 30, 2023 5,727,310        
BALANCE at Sep. 30, 2023 $ 5,727 $ 98,662,745 $ (72,710,060) $ (6,682,891) $ 19,275,521