XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2022 5,498,260        
Balance at Dec. 31, 2022 $ 5,498 $ 96,975,476 $ (67,351,035) $ (6,320,567) $ 23,309,372
Common stock issued in settlement of RSUs (in shares) 160,670        
Common stock issued in settlement of RSUs $ 161 (161)      
Stock-based compensation   157,173     157,173
Currency translation, net $ 0 0 0 408,596 408,596
Net Loss     (2,389,503)   (2,389,503)
Balance (in shares) at Mar. 31, 2023 5,658,930        
Balance at Mar. 31, 2023 $ 5,659 97,132,488 (69,740,538) (5,911,971) 21,485,638
Balance (in shares) at Dec. 31, 2022 5,498,260        
Balance at Dec. 31, 2022 $ 5,498 96,975,476 (67,351,035) (6,320,567) 23,309,372
Currency translation, net         (362,324)
Net Loss         (5,359,025)
Balance (in shares) at Sep. 30, 2023 5,727,310        
Balance at Sep. 30, 2023 $ 5,727 98,662,745 (72,710,060) (6,682,891) 19,275,521
Balance (in shares) at Mar. 31, 2023 5,658,930        
Balance at Mar. 31, 2023 $ 5,659 97,132,488 (69,740,538) (5,911,971) 21,485,638
Common stock issued in settlement of RSUs (in shares) 24,500        
Common stock issued in settlement of RSUs $ 24 (24)      
Stock-based compensation   193,924     193,924
Currency translation, net $ 0 0 0 (99,792) (99,792)
Net Loss     (1,555,292)   (1,555,292)
Balance (in shares) at Jun. 30, 2023 5,700,226        
Balance at Jun. 30, 2023 $ 5,700 97,326,371 (71,295,830) (6,011,763) 20,024,478
Fractional shares from individual shareholder round-up following reverse split (in shares) 16,796        
Fractional shares from individual shareholder round-up following reverse split $ 17 (17) 0 0 0
Common stock issued in settlement of RSUs (in shares) 27,084        
Common stock issued in settlement of RSUs $ 27 (27) 0 0 0
Stock-based compensation 0 143,195 0 0 143,195
Currency translation, net 0 0 0 (671,128) (671,128)
Net Loss $ 0 0 (1,414,230) 0 (1,414,230)
Balance (in shares) at Sep. 30, 2023 5,727,310        
Balance at Sep. 30, 2023 $ 5,727 98,662,745 (72,710,060) (6,682,891) 19,275,521
Warrants issued in connection with Senior Promissory Notes $ 0 1,193,206 0 0 1,193,206
Balance (in shares) at Dec. 31, 2023 5,727,310        
Balance at Dec. 31, 2023 $ 5,727 98,796,357 (75,922,180) (5,603,888) 17,276,016
Common stock issued in settlement of RSUs (in shares) 110,028        
Common stock issued in settlement of RSUs $ 110 (110)      
Tax withholdings paid related to stock-based compensation (in shares) (29,998)        
Tax withholdings paid related to stock-based compensation $ (30) 30      
Stock-based compensation   193,321     193,321
Currency translation, net $ 0 0 0 (543,580) (543,580)
Net Loss     (2,388,295)   (2,388,295)
Balance (in shares) at Mar. 31, 2024 5,807,340        
Balance at Mar. 31, 2024 $ 5,807 98,989,598 (78,310,475) (6,147,468) 14,537,462
Balance (in shares) at Dec. 31, 2023 5,727,310        
Balance at Dec. 31, 2023 $ 5,727 98,796,357 (75,922,180) (5,603,888) 17,276,016
Currency translation, net         (38,246)
Net Loss         (7,340,521)
Balance (in shares) at Sep. 30, 2024 5,848,499        
Balance at Sep. 30, 2024 $ 5,848 100,320,472 (83,262,701) (5,642,134) 11,421,485
Balance (in shares) at Mar. 31, 2024 5,807,340        
Balance at Mar. 31, 2024 $ 5,807 98,989,598 (78,310,475) (6,147,468) 14,537,462
Common stock issued in settlement of RSUs (in shares) 11,932        
Common stock issued in settlement of RSUs $ 12 (12)      
Tax withholdings paid related to stock-based compensation 0 (104,940) 0 0 (104,940)
Stock-based compensation   166,617     166,617
Currency translation, net $ 0 0 0 (213,191) (213,191)
Net Loss     (2,111,700)   (2,111,700)
Balance (in shares) at Jun. 30, 2024 5,819,272        
Balance at Jun. 30, 2024 $ 5,819 99,051,263 (80,422,175) (6,360,659) 12,274,248
Stock-based compensation 0 161,853 0 0 161,853
Currency translation, net 0 0 0 718,525 718,525
Net Loss $ 0 0 (2,840,526) 0 (2,840,526)
Issuance of common shares, warrants and prefunded warrants in connection with a private offering (in shares) 29,227        
Issuance of common shares, warrants and prefunded warrants in connection with a private offering $ 29 1,107,356 0 0 1,107,385
Balance (in shares) at Sep. 30, 2024 5,848,499        
Balance at Sep. 30, 2024 $ 5,848 $ 100,320,472 $ (83,262,701) $ (5,642,134) $ 11,421,485