XML 45 R29.htm IDEA: XBRL DOCUMENT

Note 4 - Leases (Tables)

12 Months Ended

Dec. 31, 2024

Notes Tables

Lessee, Operating and Finance Lease, Assets and Liabilities [Table Text Block]

		*December 31,*				*December 31,*
		*2024*				*2023*
Operating leases:
Operating lease right-of-use assets		$	4,450,822			$	4,055,837

Operating lease liabilities – current		$	544,197			$	531,355
Operating lease liabilities – long-term			3,906,625				3,527,082
Total operating lease liabilities		$	4,450,822			$	4,058,437

Finance leases:
Property and equipment, at cost		$	4,082,864			$	5,443,287
Accumulated depreciation			(1,157,025	)			(877,578	)
Property and equipment, net		$	2,925,839			$	4,565,709

Finance lease liabilities – current		$	458,347			$	590,550
Finance lease liabilities – long-term			1,600,931				2,879,932
Total finance lease liabilities		$	2,059,278			$	3,470,482

Weighted average remaining lease term:
Operating leases			8.1				8.3
Finance leases			3.1				4.3

Weighted average discount rate:
Operating leases			6.8	%			6.7	%
Finance leases			5.5	%			6.0	%

Maturity of Operating and Finance Lease Liabilities [Table Text Block]

		*Operating*				*Finance*
		*Leases*				*Leases*
2025		$	828,986			$	562,072
2026			818,823				544,452
2027			818,823				506,462
2028			700,078				613,474
2029			462,587				76,893
Thereafter			2,128,429				57,288
Total payment under lease agreements			5,757,726				2,360,641
Less imputed interest			(1,306,904	)			(301,363	)
Total lease liabilities		$	4,450,822			$	2,059,278