XML 26 R14.htm IDEA: XBRL DOCUMENT

Note 7 - Leases

3 Months Ended

Mar. 31, 2025

Lessee, Operating and Finance Leases [Text Block]

NOTE 7 – LEASES

The Company leases certain vehicles, real property, production equipment and office equipment under lease agreements. The Company evaluates each lease to determine its appropriate classification as an operating lease or finance lease for financial reporting purposes. The majority of our operating leases are non-cancelable leases for production and office space in Hobro and Copenhagen, Denmark.

During the three months ended March 31, 2025, cash paid for amounts included for the measurement of finance lease liabilities was $116,413, and the Company recorded finance lease expenses in other income (expenses) of $31,779.

During the three months ended March 31, 2025, cash paid for amounts included for the measurement of operating lease liabilities was $210,187, and the Company recorded operating lease expense of $210,187.

Supplemental balance sheet information related to leases as of March 31, 2025 and December 31, 2024 was as follows:

	*March 31,*			*December 31,*
	*2025*			*2024*
Operating leases:
Operating lease right-of-use assets	$	4,469,577		$	4,450,822

Operating lease liabilities – current	$	569,435		$	544,197
Operating lease liabilities – long-term	$	3,900,142			3,906,625
Total operating lease liabilities	$	4,469,577		$	4,450,822

Finance leases:
Property and equipment, at cost	$	4,227,205		$	4,082,864
Accumulated depreciation		(1,290,157	)		(1,157,025	)
Property and equipment, net	$	2,937,048		$	2,925,839

Finance lease liabilities – current	$	486,220		$	458,347
Finance lease liabilities – long-term		1,665,330			1,600,931
Total finance lease liabilities	$	2,151,550		$	2,059,278

Weighted average remaining lease term:
Operating leases		7.9			8.1
Finance leases		3.2			3.1

Weighted average discount rate:
Operating leases		6.8	%		6.8	%
Finance leases		5.3	%		5.5	%

Maturities of lease liabilities at March 31, 2025 were as follows:

	*Operating*			*Finance*
	*Leases*			*Leases*
2025	$	642,225		$	458,098
2026		847,771			575,187
2027		847,771			1,088,086
2028		724,828			116,638
2029		478,942			164,036
Thereafter		2,203,675			41,907
Total payment under lease agreements		5,745,212			2,443,952
Less imputed interest		(1,275,635	)		(292,402	)
Total lease liabilities	$	4,469,577		$	2,151,550