XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2023 5,727,310            
Balance at Dec. 31, 2023 $ 5,727 $ 98,796,357 $ (75,922,180) $ (5,603,888) $ 17,276,016 $ 0 $ 17,276,016
Common stock issued in settlement of RSUs (in shares) 110,028            
Common stock issued in settlement of RSUs $ 110 (110) 0 0 0 0 0
Tax withholdings paid related to stock-based compensation (in shares) 29,998            
Tax withholdings paid related to stock-based compensation $ (30) (30) 0 0 0 0 0
Stock-based compensation 0 193,321 0 0 193,321 0 193,321
Currency translation, net $ 0 0 0 (543,580) (543,580) 0 (543,580)
Net loss             (2,388,295)
Net Loss attributable to noncontrolling interest             0
Tax withholdings paid related to stock-based compensation (in shares) (29,998)            
Tax withholdings paid related to stock-based compensation $ 30 30 0 0 0 0 0
Net Loss $ 0 0 (2,388,295) 0 (2,388,295) 0 (2,388,295)
Balance (in shares) at Mar. 31, 2024 5,807,340            
Balance at Mar. 31, 2024 $ 5,807 98,989,598 (78,310,475) (6,147,468) 14,537,462 0 14,537,462
Balance (in shares) at Dec. 31, 2024 9,475,443            
Balance at Dec. 31, 2024 $ 9,475 109,274,166 (86,267,438) (6,362,111) 16,654,092 0 16,654,092
Common stock issued in settlement of RSUs (in shares) 158,975            
Common stock issued in settlement of RSUs $ 159 (159)          
Tax withholdings paid related to stock-based compensation (in shares) (28,394)            
Tax withholdings paid related to stock-based compensation $ (28) (53,065)     (53,093)   (53,093)
Warrants issued in connection with Senior Promissory Notes 0 220,000 0 0 220,000 0 220,000
Stock-based compensation 0 241,245 0 0 241,245 0 241,245
Currency translation, net 0 0 0 348,346 348,346 0 348,346
Net loss 0 0 (2,351,392) 0 (2,351,392) 0 (2,351,392)
Capital contribution from noncontrolling interest 0 0 0 0 0 13,788 13,788
Capital contribution from noncontrolling interest 0 0 0 0 0 13,788 13,788
Net Loss attributable to noncontrolling interest $ 0 0 0 0 0 (6,950) (6,950)
Tax withholdings paid related to stock-based compensation (in shares) 28,394            
Tax withholdings paid related to stock-based compensation $ 28 53,065     53,093   53,093
Net Loss             (2,358,342)
Balance (in shares) at Mar. 31, 2025 9,606,024            
Balance at Mar. 31, 2025 $ 9,606 $ 109,682,187 $ (88,618,830) $ (6,013,765) $ 15,059,198 $ 6,838 $ 15,066,036